ABNB Dividend: Airbnb Inc Yield Insights

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
營收	11,943	11,102	9,917	8,399	5,991	3,378
營收年增率 (YoY)	10%	12%	18%	40%	77%	-30%
營收成本	3,316	3,160	2,889	2,540	2,002	1,753
毛利	8,627	7,942	7,028	5,859	3,988	1,624
銷售、一般及管理費用	3,619	3,333	3,788	2,466	2,017	2,306
研發	2,303	2,056	1,722	1,502	1,425	2,752
營業費用	5,922	5,389	5,510	3,968	3,442	5,059
其他非營業收入 (費用)	-65	-40	-60	19	-287	-888
稅前淨利	3,366	3,331	2,102	1,989	-300	-4,681
所得稅費用	735	683	-2,690	96	51	-97
淨利	2,631	2,648	4,792	1,893	-352	-4,584
淨利成長	43%	-45%	153%	-638%	-92%	580%
稀釋後流通股數	621	645	662	680	615.9	608.4
股數年變動 (YoY)	-3%	-3%	-3%	10%	1%	2%
每股盈餘 (稀釋)	4.23	4.1	7.23	2.79	-0.57	-7.54
每股盈餘成長率	48%	-43%	159%	-589%	-92%	567%
自由現金流	4,586	4,518	3,884	3,405	2,164	-667
每股自由現金流	7.38	7	5.86	5	3.51	-1.09
毛利率	72.23%	71.53%	70.86%	69.75%	66.56%	48.07%
營業利益率	22.64%	22.99%	15.3%	22.51%	9.11%	-101.65%
淨利率	22.02%	23.85%	48.32%	22.53%	-5.87%	-135.7%
自由現金流利潤率	38.39%	40.69%	39.16%	40.54%	36.12%	-19.74%
EBITDA	--	2,618	1,562	1,972	684	-3,309
EBITDA 利潤率	--	23.58%	15.75%	23.47%	11.41%	-97.95%
EBITDA 中的折舊與攤銷	--	65	44	81	138	125
EBIT	2,705	2,553	1,518	1,891	546	-3,434
EBIT 利潤率	22.64%	22.99%	15.3%	22.51%	9.11%	-101.65%
有效稅率	21.83%	20.5%	-127.97%	4.82%	-17%	2.07%

Follow-Up Questions











