ABNB Dividend: Airbnb Inc Yield Insights

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
营收	11,943	11,102	9,917	8,399	5,991	3,378
营收同比增长 (YoY)	10%	12%	18%	40%	77%	-30%
营收成本	3,316	3,160	2,889	2,540	2,002	1,753
毛利润	8,627	7,942	7,028	5,859	3,988	1,624
销售、一般及管理费用	3,619	3,333	3,788	2,466	2,017	2,306
研发	2,303	2,056	1,722	1,502	1,425	2,752
营业费用	5,922	5,389	5,510	3,968	3,442	5,059
其他非经营性收入 (费用)	-65	-40	-60	19	-287	-888
税前利润	3,366	3,331	2,102	1,989	-300	-4,681
所得税费用	735	683	-2,690	96	51	-97
净利润	2,631	2,648	4,792	1,893	-352	-4,584
净利润增长	43%	-45%	153%	-638%	-92%	580%
稀释后流通股数	621	645	662	680	615.9	608.4
股份同比变动 (YoY)	-3%	-3%	-3%	10%	1%	2%
每股收益 (摊薄)	4.23	4.1	7.23	2.79	-0.57	-7.54
每股收益增长率	48%	-43%	159%	-589%	-92%	567%
自由现金流	4,586	4,518	3,884	3,405	2,164	-667
每股自由现金流	7.38	7	5.86	5	3.51	-1.09
毛利率	72.23%	71.53%	70.86%	69.75%	66.56%	48.07%
营业利润率	22.64%	22.99%	15.3%	22.51%	9.11%	-101.65%
净利率	22.02%	23.85%	48.32%	22.53%	-5.87%	-135.7%
自由现金流利润率	38.39%	40.69%	39.16%	40.54%	36.12%	-19.74%
EBITDA	--	2,618	1,562	1,972	684	-3,309
EBITDA 利润率	--	23.58%	15.75%	23.47%	11.41%	-97.95%
EBITDA 中的折旧与摊销	--	65	44	81	138	125
EBIT	2,705	2,553	1,518	1,891	546	-3,434
EBIT 利润率	22.64%	22.99%	15.3%	22.51%	9.11%	-101.65%
有效税率	21.83%	20.5%	-127.97%	4.82%	-17%	2.07%

Follow-Up Questions











