Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 05/31/2025 | 06/01/2024 | 06/03/2023 | 05/28/2022 | 05/29/2021 |
|---|---|---|---|---|---|---|
| Revenue | 4,398 | 4,261 | 2,326 | 3,146 | 1,777 | 1,349 |
| Revenue Growth (YoY) | 66% | 83% | -26% | 77% | 32% | 0% |
| Cost of Revenue | 2,483 | 2,411 | 1,784 | 1,949 | 1,435 | 1,184 |
| Gross Profit | 1,914 | 1,850 | 541 | 1,196 | 341 | 164 |
| Selling, General & Admin | 322 | 314 | 232 | 232 | 198 | 183 |
| Research & Development | -- | -- | -- | -- | -- | -- |
| Operating Expenses | 322 | 314 | 232 | 232 | 198 | 184 |
| Other Non Operating Income (Expenses) | 1 | 1 | 3 | 1 | 9 | 4 |
| Pretax Income | 1,668 | 1,603 | 359 | 998 | 166 | -9 |
| Income Tax Expense | 400 | 384 | 83 | 241 | 33 | -12 |
| Net Income | 1,269 | 1,220 | 277 | 758 | 132 | 2 |
| Net Income Growth | 198% | 340% | -63% | 474% | 6,500% | -89% |
| Shares Outstanding (Diluted) | 48.42 | 48.89 | 48.87 | 48.8 | 48.7 | 48.7 |
| Shares Change (YoY) | -1% | 0% | 0% | 0% | 0% | 0% |
| EPS (Diluted) | 26.21 | 24.95 | 5.68 | 15.52 | 2.72 | 0.04 |
| EPS Growth | 200% | 339% | -63% | 471% | 6,700% | -89% |
| Free Cash Flow | 1,215 | 1,063 | 304 | 726 | 53 | -69 |
| Free Cash Flow Per Share | 25.09 | 21.74 | 6.22 | 14.87 | 1.08 | -1.41 |
| Gross Margin | 43.51% | 43.41% | 23.25% | 38.01% | 19.18% | 12.15% |
| Operating Margin | 36.19% | 36.04% | 13.24% | 30.64% | 8.04% | -1.4% |
| Profit Margin | 28.85% | 28.63% | 11.9% | 24.09% | 7.42% | 0.14% |
| Free Cash Flow Margin | 27.62% | 24.94% | 13.06% | 23.07% | 2.98% | -5.11% |
| EBITDA | 1,693 | 1,630 | 388 | 1,036 | 211 | 40 |
| EBITDA Margin | 38.49% | 38.25% | 16.68% | 32.93% | 11.87% | 2.96% |
| D&A For EBITDA | 101 | 94 | 80 | 72 | 68 | 59 |
| EBIT | 1,592 | 1,536 | 308 | 964 | 143 | -19 |
| EBIT Margin | 36.19% | 36.04% | 13.24% | 30.64% | 8.04% | -1.4% |
| Effective Tax Rate | 23.98% | 23.95% | 23.11% | 24.14% | 19.87% | 133.33% |