VRSN Dividend: VeriSign, Inc Yield Insights

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
营收	1,626	1,557	1,493	1,424	1,327	1,265
营收同比增长 (YoY)	5%	4%	5%	7%	5%	3%
营收成本	195	191	197	200	191	180
毛利润	1,431	1,366	1,295	1,224	1,135	1,084
销售、一般及管理费用	229	211	204	195	188	186
研发	102	96	91	85	80	74
营业费用	331	307	295	281	268	260
其他非经营性收入 (费用)	22	1	5	-2	0	2
税前利润	1,045	1,021	976	880	782	750
所得税费用	234	236	158	206	-2	-64
净利润	811	785	817	673	784	814
净利润增长	-5%	-4%	21%	-14%	-4%	33%
稀释后流通股数	93.6	98.2	103.5	108	112.2	115.3
股份同比变动 (YoY)	-4%	-5%	-4%	-4%	-3%	-3%
每股收益 (摊薄)	8.66	8	7.89	6.24	7	7.07
每股收益增长率	-2%	1%	27%	-11%	-1%	38%
自由现金流	1,005	874	808	803	754	686
每股自由现金流	10.73	8.9	7.8	7.43	6.72	5.94
毛利率	88%	87.73%	86.73%	85.95%	85.53%	85.69%
营业利润率	67.65%	67.95%	66.97%	66.22%	65.25%	65.13%
净利率	49.87%	50.41%	54.72%	47.26%	59.08%	64.34%
自由现金流利润率	61.8%	56.13%	54.11%	56.39%	56.81%	54.22%
EBITDA	1,133	1,094	1,044	989	913	870
EBITDA 利润率	69.68%	70.26%	69.92%	69.45%	68.8%	68.77%
EBITDA 中的折旧与摊销	33	36	44	46	47	46
EBIT	1,100	1,058	1,000	943	866	824
EBIT 利润率	67.65%	67.95%	66.97%	66.22%	65.25%	65.13%
有效税率	22.39%	23.11%	16.18%	23.4%	-0.25%	-8.53%

Follow-Up Questions











