VRSN Dividend: VeriSign, Inc Yield Insights

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	1,626	1,557	1,493	1,424	1,327	1,265
Revenue Growth (YoY)	5%	4%	5%	7%	5%	3%
Cost of Revenue	195	191	197	200	191	180
Gross Profit	1,431	1,366	1,295	1,224	1,135	1,084
Selling, General & Admin	229	211	204	195	188	186
Research & Development	102	96	91	85	80	74
Operating Expenses	331	307	295	281	268	260
Other Non Operating Income (Expenses)	22	1	5	-2	0	2
Pretax Income	1,045	1,021	976	880	782	750
Income Tax Expense	234	236	158	206	-2	-64
Net Income	811	785	817	673	784	814
Net Income Growth	-5%	-4%	21%	-14%	-4%	33%
Shares Outstanding (Diluted)	93.6	98.2	103.5	108	112.2	115.3
Shares Change (YoY)	-4%	-5%	-4%	-4%	-3%	-3%
EPS (Diluted)	8.66	8	7.89	6.24	7	7.07
EPS Growth	-2%	1%	27%	-11%	-1%	38%
Free Cash Flow	1,005	874	808	803	754	686
Free Cash Flow Per Share	10.73	8.9	7.8	7.43	6.72	5.94
Gross Margin	88%	87.73%	86.73%	85.95%	85.53%	85.69%
Operating Margin	67.65%	67.95%	66.97%	66.22%	65.25%	65.13%
Profit Margin	49.87%	50.41%	54.72%	47.26%	59.08%	64.34%
Free Cash Flow Margin	61.8%	56.13%	54.11%	56.39%	56.81%	54.22%
EBITDA	1,133	1,094	1,044	989	913	870
EBITDA Margin	69.68%	70.26%	69.92%	69.45%	68.8%	68.77%
D&A For EBITDA	33	36	44	46	47	46
EBIT	1,100	1,058	1,000	943	866	824
EBIT Margin	67.65%	67.95%	66.97%	66.22%	65.25%	65.13%
Effective Tax Rate	22.39%	23.11%	16.18%	23.4%	-0.25%	-8.53%

Follow-Up Questions











