VRSN Dividend: VeriSign, Inc Yield Insights

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
營收	1,626	1,557	1,493	1,424	1,327	1,265
營收年增率 (YoY)	5%	4%	5%	7%	5%	3%
營收成本	195	191	197	200	191	180
毛利	1,431	1,366	1,295	1,224	1,135	1,084
銷售、一般及管理費用	229	211	204	195	188	186
研發	102	96	91	85	80	74
營業費用	331	307	295	281	268	260
其他非營業收入 (費用)	22	1	5	-2	0	2
稅前淨利	1,045	1,021	976	880	782	750
所得稅費用	234	236	158	206	-2	-64
淨利	811	785	817	673	784	814
淨利成長	-5%	-4%	21%	-14%	-4%	33%
稀釋後流通股數	93.6	98.2	103.5	108	112.2	115.3
股數年變動 (YoY)	-4%	-5%	-4%	-4%	-3%	-3%
每股盈餘 (稀釋)	8.66	8	7.89	6.24	7	7.07
每股盈餘成長率	-2%	1%	27%	-11%	-1%	38%
自由現金流	1,005	874	808	803	754	686
每股自由現金流	10.73	8.9	7.8	7.43	6.72	5.94
毛利率	88%	87.73%	86.73%	85.95%	85.53%	85.69%
營業利益率	67.65%	67.95%	66.97%	66.22%	65.25%	65.13%
淨利率	49.87%	50.41%	54.72%	47.26%	59.08%	64.34%
自由現金流利潤率	61.8%	56.13%	54.11%	56.39%	56.81%	54.22%
EBITDA	1,133	1,094	1,044	989	913	870
EBITDA 利潤率	69.68%	70.26%	69.92%	69.45%	68.8%	68.77%
EBITDA 中的折舊與攤銷	33	36	44	46	47	46
EBIT	1,100	1,058	1,000	943	866	824
EBIT 利潤率	67.65%	67.95%	66.97%	66.22%	65.25%	65.13%
有效稅率	22.39%	23.11%	16.18%	23.4%	-0.25%	-8.53%

Follow-Up Questions











