WPC Dividend: WP Carey Inc Yield Insights

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
营收	1,678	1,583	1,741	1,479	1,331	1,209
营收同比增长 (YoY)	6%	-9%	18%	11%	10%	-2%
营收成本	182	176	221	153	124	120
毛利润	1,495	1,406	1,519	1,325	1,207	1,088
销售、一般及管理费用	139	139	130	121	106	91
研发	--	--	--	--	--	--
营业费用	631	627	704	625	582	534
其他非经营性收入 (费用)	-106	-109	-8	126	0	46
税前利润	406	492	752	626	438	445
所得税费用	40	31	44	27	28	-16
净利润	365	460	708	599	409	455
净利润增长	-35%	-35%	18%	46%	-10%	49%
稀释后流通股数	221.08	220.52	215.76	200.42	183.12	174.8
股份同比变动 (YoY)	0%	2%	8%	9%	5%	2%
每股收益 (摊薄)	1.65	2.08	3.28	2.98	2.23	2.6
每股收益增长率	-35%	-36%	10%	34%	-14%	46%
自由现金流	-491	568	-259	-246	-493	-62
每股自由现金流	-2.22	2.57	-1.2	-1.22	-2.69	-0.35
毛利率	89.09%	88.81%	87.24%	89.58%	90.68%	89.99%
营业利润率	51.48%	49.14%	46.75%	47.26%	46.88%	45.74%
净利率	21.75%	29.05%	40.66%	40.5%	30.72%	37.63%
自由现金流利润率	-29.26%	35.88%	-14.87%	-16.63%	-37.03%	-5.12%
EBITDA	1,373	1,265	1,388	1,202	1,099	995
EBITDA 利润率	81.82%	79.91%	79.72%	81.27%	82.56%	82.29%
EBITDA 中的折旧与摊销	509	487	574	503	475	442
EBIT	864	778	814	699	624	553
EBIT 利润率	51.48%	49.14%	46.75%	47.26%	46.88%	45.74%
有效税率	9.85%	6.3%	5.85%	4.31%	6.39%	-3.59%

Follow-Up Questions











