RVTY Dividend: Revvity Inc Yield Insights

Breakdown	TTM	12/29/2024	12/31/2023	01/01/2023	01/02/2022	01/03/2021
营收	2,813	2,755	2,750	3,311	3,827	3,782
营收同比增长 (YoY)	3%	0%	-17%	-13%	1%	31%
营收成本	1,258	1,217	1,210	1,321	1,393	1,672
毛利润	1,554	1,537	1,539	1,989	2,433	2,109
销售、一般及管理费用	986	917	920	985	894	896
研发	206	196	216	221	200	205
营业费用	1,188	1,116	1,140	1,206	1,094	1,101
其他非经营性收入 (费用)	-12	-8	-19	25	34	-18
税前利润	271	316	182	651	1,203	906
所得税费用	38	33	3	139	314	178
净利润	237	270	693	569	943	727
净利润增长	-7%	-61%	22%	-40%	30%	220%
稀释后流通股数	115.46	122.82	124.81	126.42	116.67	112.1
股份同比变动 (YoY)	-6%	-2%	-1%	8%	4%	1%
每股收益 (摊薄)	2.05	2.2	5.55	4.5	8.08	6.5
每股收益增长率	0%	-60%	23%	-44%	24%	217%
自由现金流	497	541	9	594	1,310	814
每股自由现金流	4.3	4.4	0.07	4.69	11.22	7.26
毛利率	55.24%	55.78%	55.96%	60.07%	63.57%	55.76%
营业利润率	13.01%	15.28%	14.5%	23.64%	34.98%	26.65%
净利率	8.42%	9.8%	25.2%	17.18%	24.64%	19.22%
自由现金流利润率	17.66%	19.63%	0.32%	17.94%	34.23%	21.52%
EBITDA	773	848	830	1,210	1,697	1,254
EBITDA 利润率	27.47%	30.78%	30.18%	36.54%	44.34%	33.15%
EBITDA 中的折旧与摊销	407	427	431	427	358	246
EBIT	366	421	399	783	1,339	1,008
EBIT 利润率	13.01%	15.28%	14.5%	23.64%	34.98%	26.65%
有效税率	14.02%	10.44%	1.64%	21.35%	26.1%	19.64%

Follow-Up Questions











