Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 12/31/2007 | 12/31/2006 | 12/31/2005 | 12/31/2004 | 12/27/2003 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 1 | 1 | 1 |
| Revenue Growth (YoY) | -- | -- | -100% | 0% | 0% | -75% |
| Cost of Revenue | -- | -- | -- | -- | -- | -- |
| Gross Profit | -- | -- | -- | -- | -- | -- |
| Selling, General & Admin | 11 | 12 | 17 | 8 | 2 | 0 |
| Research & Development | 23 | 25 | 24 | 19 | 11 | 4 |
| Operating Expenses | 34 | 37 | 41 | 27 | 13 | 5 |
| Other Non Operating Income (Expenses) | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax Income | -35 | -37 | -38 | -59 | -12 | -4 |
| Income Tax Expense | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income | -35 | -37 | -38 | -59 | -13 | -5 |
| Net Income Growth | -3% | -3% | -36% | 354% | 160% | -75% |
| Shares Outstanding (Diluted) | 53.64 | 53.14 | 50.52 | 34.42 | 0.96 | 0.4 |
| Shares Change (YoY) | 0% | 5% | 47% | 3,478% | 139% | 25% |
| EPS (Diluted) | -0.66 | -0.7 | -0.75 | -1.71 | -14.51 | -13 |
| EPS Growth | -4% | -7% | -56% | -88% | 12% | -79% |
| Free Cash Flow | -31 | -31 | -30 | -21 | -9 | -3 |
| Free Cash Flow Per Share | -0.57 | -0.58 | -0.59 | -0.61 | -9.35 | -7.44 |
| Gross Margin | -- | -- | -- | -- | -- | -- |
| Operating Margin | 0% | 0% | 0% | -2,600% | -1,100% | -400% |
| Profit Margin | 0% | 0% | 0% | -5,900% | -1,300% | -500% |
| Free Cash Flow Margin | 0% | 0% | 0% | -2,100% | -900% | -300% |
| EBITDA | -34 | -37 | -41 | -26 | -11 | -4 |
| EBITDA Margin | 0% | 0% | 0% | -2,600% | -1,100% | -400% |
| D&A For EBITDA | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | -34 | -37 | -41 | -26 | -11 | -4 |
| EBIT Margin | 0% | 0% | 0% | -2,600% | -1,100% | -400% |
| Effective Tax Rate | 0% | 0% | 0% | 0% | 0% | 0% |