Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 10/31/2024 | 10/31/2023 | 10/31/2022 | 10/31/2021 | 10/31/2020 |
|---|---|---|---|---|---|---|
| Revenue | 72 | 66 | 72 | 69 | 59 | 55 |
| Revenue Growth (YoY) | 13% | -8% | 4% | 17% | 7% | -23% |
| Cost of Revenue | 49 | 48 | 49 | 48 | 42 | 41 |
| Gross Profit | 22 | 18 | 22 | 20 | 16 | 13 |
| Selling, General & Admin | 22 | 21 | 21 | 19 | 18 | 19 |
| Research & Development | -- | -- | -- | -- | -- | -- |
| Operating Expenses | 22 | 21 | 21 | 20 | 18 | 19 |
| Other Non Operating Income (Expenses) | 0 | 0 | 0 | 0 | 9 | 0 |
| Pretax Income | -1 | -4 | 2 | 0 | 6 | -6 |
| Income Tax Expense | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income | -1 | -4 | 2 | 0 | 6 | -6 |
| Net Income Growth | -80% | -300% | -- | -100% | -200% | 20% |
| Shares Outstanding (Diluted) | 8.39 | 7.74 | 7.88 | 7.52 | 7.59 | 7.35 |
| Shares Change (YoY) | 8% | -2% | 5% | -1% | 3% | -1% |
| EPS (Diluted) | -0.14 | -0.54 | 0.26 | -0.05 | 0.87 | -0.83 |
| EPS Growth | -80% | -307% | -624% | -106% | -204.99% | 8% |
| Free Cash Flow | -1 | -1 | 0 | -1 | 1 | -3 |
| Free Cash Flow Per Share | -0.11 | -0.12 | 0 | -0.13 | 0.13 | -0.4 |
| Gross Margin | 30.55% | 27.27% | 30.55% | 28.98% | 27.11% | 23.63% |
| Operating Margin | 0% | -4.54% | 0% | 0% | -1.69% | -9.09% |
| Profit Margin | -1.38% | -6.06% | 2.77% | 0% | 10.16% | -10.9% |
| Free Cash Flow Margin | -1.38% | -1.51% | 0% | -1.44% | 1.69% | -5.45% |
| EBITDA | 0 | -3 | 0 | 1 | 0 | -4 |
| EBITDA Margin | 0% | -4.54% | 0% | 1.44% | 0% | -7.27% |
| D&A For EBITDA | 0 | 0 | 0 | 1 | 1 | 1 |
| EBIT | 0 | -3 | 0 | 0 | -1 | -5 |
| EBIT Margin | 0% | -4.54% | 0% | 0% | -1.69% | -9.09% |
| Effective Tax Rate | 0% | 0% | 0% | 0% | 0% | 0% |