ReportIncome
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 06/29/2025 | 06/30/2024 | 06/25/2023 | 06/26/2022 | 06/27/2021 |
|---|---|---|---|---|---|---|
| Revenue | 19,591 | 18,435 | 14,905 | 17,428 | 17,227 | 14,626 |
| Revenue Growth (YoY) | 26% | 24% | -14% | 1% | 18% | 46% |
| Cost of Revenue | 9,930 | 9,456 | 7,809 | 9,573 | 9,355 | 7,820 |
| Gross Profit | 9,661 | 8,979 | 7,096 | 7,855 | 7,871 | 6,805 |
| Selling, General & Admin | 1,017 | 981 | 868 | 832 | 885 | 829 |
| Research & Development | 2,177 | 2,096 | 1,902 | 1,727 | 1,604 | 1,493 |
| Operating Expenses | 3,195 | 3,078 | 2,770 | 2,559 | 2,489 | 2,323 |
| Other Non Operating Income (Expenses) | 57 | 30 | 34 | -11 | -18 | 84 |
| Pretax Income | 6,523 | 5,958 | 4,360 | 5,109 | 5,193 | 4,370 |
| Income Tax Expense | 712 | 599 | 532 | 598 | 587 | 462 |
| Net Income | 5,810 | 5,358 | 3,827 | 4,510 | 4,605 | 3,908 |
| Net Income Growth | 43% | 40% | -15% | -2% | 18% | 74% |
| Shares Outstanding (Diluted) | 1,269.31 | 1,290.14 | 1,319.95 | 1,358.34 | 1,406.28 | 1,453.2 |
| Shares Change (YoY) | -3% | -2% | -3% | -3% | -3% | -3% |
| EPS (Diluted) | 4.57 | 4.15 | 2.9 | 3.32 | 3.27 | 2.69 |
| EPS Growth | 47% | 43% | -13% | 2% | 22% | 78% |
| Free Cash Flow | 5,550 | 5,414 | 4,255 | 4,677 | 2,553 | 3,239 |
| Free Cash Flow Per Share | 4.37 | 4.19 | 3.22 | 3.44 | 1.81 | 2.22 |
| Gross Margin | 49.31% | 48.7% | 47.6% | 45.07% | 45.68% | 46.52% |
| Operating Margin | 32.99% | 32% | 29.01% | 30.38% | 31.23% | 30.64% |
| Profit Margin | 29.65% | 29.06% | 25.67% | 25.87% | 26.73% | 26.71% |
| Free Cash Flow Margin | 28.32% | 29.36% | 28.54% | 26.83% | 14.81% | 22.14% |
| EBITDA | 6,858 | 6,286 | 4,684 | 5,637 | 5,714 | 4,789 |
| EBITDA Margin | 35% | 34.09% | 31.42% | 32.34% | 33.16% | 32.74% |
| D&A For EBITDA | 393 | 386 | 359 | 342 | 333 | 307 |
| EBIT | 6,465 | 5,900 | 4,325 | 5,295 | 5,381 | 4,482 |
| EBIT Margin | 32.99% | 32% | 29.01% | 30.38% | 31.23% | 30.64% |
| Effective Tax Rate | 10.91% | 10.05% | 12.2% | 11.7% | 11.3% | 10.57% |