Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 01/31/2025 | 01/31/2024 | 01/31/2023 | 01/31/2022 | 01/31/2021 |
|---|---|---|---|---|---|---|
| Revenue | 7 | 7 | 7 | 7 | 6 | 4 |
| Revenue Growth (YoY) | -22% | 0% | 0% | 17% | 50% | -33% |
| Cost of Revenue | 3 | 3 | 3 | 2 | 2 | 2 |
| Gross Profit | 4 | 4 | 4 | 4 | 3 | 2 |
| Selling, General & Admin | 3 | 4 | 4 | 3 | 3 | 4 |
| Research & Development | -- | -- | -- | -- | -- | -- |
| Operating Expenses | 4 | 4 | 4 | 4 | 3 | 4 |
| Other Non Operating Income (Expenses) | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax Income | -1 | -1 | -1 | 0 | 0 | -2 |
| Income Tax Expense | 0 | 0 | -1 | -1 | -1 | 0 |
| Net Income | -1 | -1 | 0 | 0 | 0 | -1 |
| Net Income Growth | -- | -- | -- | -- | -100% | 0% |
| Shares Outstanding (Diluted) | 8.82 | 8.79 | 9.16 | 9.15 | 9.1 | 9.15 |
| Shares Change (YoY) | 0% | -4% | 0% | 1% | -1% | -2% |
| EPS (Diluted) | -0.15 | -0.15 | 0.02 | 0.05 | 0.02 | -0.17 |
| EPS Growth | 90% | -809% | -61% | 105% | -115.99% | -5% |
| Free Cash Flow | -1 | -1 | 0 | 0 | 0 | 0 |
| Free Cash Flow Per Share | -0.11 | -0.11 | 0 | 0 | 0 | 0 |
| Gross Margin | 57.14% | 57.14% | 57.14% | 57.14% | 50% | 50% |
| Operating Margin | 0% | 0% | 0% | 0% | 0% | -50% |
| Profit Margin | -14.28% | -14.28% | 0% | 0% | 0% | -25% |
| Free Cash Flow Margin | -14.28% | -14.28% | 0% | 0% | 0% | 0% |
| EBITDA | 0 | 0 | 0 | 0 | 0 | -2 |
| EBITDA Margin | 0% | 0% | 0% | 0% | 0% | -50% |
| D&A For EBITDA | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | 0 | 0 | 0 | 0 | 0 | -2 |
| EBIT Margin | 0% | 0% | 0% | 0% | 0% | -50% |
| Effective Tax Rate | 0% | 0% | 100% | 0% | 0% | 0% |