Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 05/31/2025 | 05/31/2024 | 05/31/2023 | 05/31/2022 | 05/31/2021 |
|---|---|---|---|---|---|---|
| Revenue | 27 | 24 | 27 | 26 | 25 | 25 |
| Revenue Growth (YoY) | 8% | -11% | 4% | 4% | 0% | -11% |
| Cost of Revenue | 2 | 2 | 2 | 2 | 2 | 3 |
| Gross Profit | 24 | 21 | 24 | 24 | 22 | 22 |
| Selling, General & Admin | 0 | 0 | 0 | 0 | 0 | 0 |
| Research & Development | -- | -- | -- | -- | -- | -- |
| Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non Operating Income (Expenses) | -- | -- | -- | -- | -- | -- |
| Pretax Income | 12 | 22 | 24 | -7 | -26 | 51 |
| Income Tax Expense | -- | -- | -- | -- | -- | -- |
| Net Income | 12 | 22 | 24 | -7 | -26 | 51 |
| Net Income Growth | -138% | -8% | -443% | -73% | -151% | -1,375% |
| Shares Outstanding (Diluted) | 22.66 | 23 | 23 | 22.66 | 22.66 | 22.65 |
| Shares Change (YoY) | 0% | 0% | 2% | 0% | 0% | 0% |
| EPS (Diluted) | 0.53 | 0.96 | 1.04 | -0.31 | -1.15 | 2.27 |
| EPS Growth | -137% | -8% | -426.99% | -72% | -151% | -1,235% |
| Free Cash Flow | -- | -- | -- | -- | -- | -- |
| Free Cash Flow Per Share | -- | -- | -- | -- | -- | -- |
| Gross Margin | 88.88% | 87.5% | 88.88% | 92.3% | 88% | 88% |
| Operating Margin | 88.88% | 91.66% | 88.88% | 92.3% | 84% | 88% |
| Profit Margin | 44.44% | 91.66% | 88.88% | -26.92% | -104% | 204% |
| Free Cash Flow Margin | -- | -- | -- | -- | -- | -- |
| EBITDA | -- | -- | -- | -- | -- | -- |
| EBITDA Margin | -- | -- | -- | -- | -- | -- |
| D&A For EBITDA | -- | -- | -- | -- | -- | -- |
| EBIT | 24 | 22 | 24 | 24 | 21 | 22 |
| EBIT Margin | 88.88% | 91.66% | 88.88% | 92.3% | 84% | 88% |
| Effective Tax Rate | -- | -- | -- | -- | -- | -- |