| Ingresos | 1,204 | 794 | 868 | 1,919 | 1,007 | 408 |
| Crecimiento de los Ingresos (YoY) | 61% | -9% | -55% | 91% | 147% | -12% |
| Costo de los ingresos | 879 | 685 | 665 | 668 | 458 | 321 |
| Utilidad bruta | 324 | 109 | 203 | 1,251 | 548 | 87 |
| Venta, General y Administración | 102 | 95 | 93 | 85 | 52 | 55 |
| Investigación y Desarrollo | -- | -- | -- | -- | -- | -- |
| Gastos de Operación | 102 | 95 | 93 | 85 | 52 | 55 |
| Otras Ingresos (Gastos) No Operativos | -38 | -28 | -26 | -27 | -33 | -16 |
| Ingreso antes de impuestos | -169 | -223 | 1,000 | -799 | -550 | -136 |
| Gasto por Impuesto a la Renta | -32 | -136 | 240 | -178 | -225 | -113 |
| Ingreso Neto | -137 | -88 | 758 | -625 | -325 | -23 |
| Crecimiento de la Utilidad Neta | -196% | -112% | -221% | 92% | 1,313% | -123% |
| Acciones en Circulación (Diluidas) | 68.82 | 48.03 | 47.51 | 42.2 | 793.5 | 685.2 |
| Cambio de Acciones (YoY) | 45% | 1% | 13% | -95% | 16% | 6% |
| EPS (Diluido) | -2 | -1.83 | 15.95 | -14.81 | -0.41 | -0.03 |
| Crecimiento de EPS | -167% | -112% | -208% | 3,514% | 1,267% | -120% |
| Flujo de efectivo libre | 166 | 5 | 73 | 37 | -17 | 93 |
| Flujo de efectivo libre por acción | 2.41 | 0.1 | 1.53 | 0.87 | -0.02 | 0.13 |
| Margen bruto | 26.91% | 13.72% | 23.38% | 65.19% | 54.41% | 21.32% |
| Margen de operación | 18.35% | 1.76% | 12.55% | 60.7% | 49.25% | 7.59% |
| Margen de beneficio | -11.37% | -11.08% | 87.32% | -32.56% | -32.27% | -5.63% |
| Margen de flujo de caja libre | 13.78% | 0.62% | 8.41% | 1.92% | -1.68% | 22.79% |
| EBITDA | 522 | 270 | 333 | 1,387 | 663 | 148 |
| Margen de EBITDA | 43.35% | 34% | 38.36% | 72.27% | 65.83% | 36.27% |
| D&A para EBITDA | 301 | 256 | 224 | 222 | 167 | 117 |
| EBIT | 221 | 14 | 109 | 1,165 | 496 | 31 |
| Margen de EBIT | 18.35% | 1.76% | 12.55% | 60.7% | 49.25% | 7.59% |
| Tasa de Impuesto Efectiva | 18.93% | 60.98% | 24% | 22.27% | 40.9% | 83.08% |
