themes Financials: %{var1} AI Analysis
Back
Home
Stock
themes
Financials
undefined (themes) Financial
themes Stock Price Chart
undefined Financial
Overview
Forecast
Earnings
Dividends
Financials
Key Stats
Prev.Close
--
Open
--
Day's Range
-
52 week range
-
Volume
--
Avg.Volume
--
Dividend yield
--
EPS (TTM)
--
Market Cap
--
Features
AI Copilot for Stock & Crypto
Price Prediction
Fundraise Tracker
Crypto Comparison
Home Page
Markets
US Stocks
HK Stocks
Crypto
News
Analyst Moves
Market Moves
Hong Kong IPO
Earnings
AI & Technology
Macro & Policy
Terms of Use
Privacy Policy
Sitemap
© 2026 Edgen Powered by
Income
Balance sheet
Cash flow
Annual
Quarterly
THEMES Income
Financials in millions USD. Fiscal year is February - January.
Breakdown
TTM
06/30/2026
03/31/2026
12/31/2025
09/30/2025
06/30/2025
Revenue
2,570
582
584
627
777
615
Revenue Growth (YoY)
10%
-5%
6%
12%
28.99%
0%
Cost of Revenue
1,971
443
439
484
605
476
Gross Profit
599
139
145
143
172
139
Selling, General & Admin
317
78
76
98
65
55
Research & Development
--
--
--
--
--
--
Operating Expenses
356
81
79
83
71
61
Other Non Operating Income (Expenses)
--
--
--
--
--
--
Pretax Income
154
45
63
-16
62
74
Income Tax Expense
101
15
20
41
25
14
Net Income
53
30
43
-57
37
60
Net Income Growth
-59%
-50%
79%
-480%
23%
1,100%
Shares Outstanding (Diluted)
122.19
122.19
122.08
121.8
122.36
123.4
Shares Change (YoY)
-1%
-1%
-2%
-2%
-1%
-1%
EPS (Diluted)
0.43
0.24
0.35
-0.46
0.3
0.48
EPS Growth
-57.99%
-50%
83%
-488%
25%
1,106%
Free Cash Flow
222
31
5
145
41
-38
Free Cash Flow Per Share
--
--
--
--
--
--
Gross Margin
23.3%
23.88%
24.82%
22.8%
22.13%
22.6%
Operating Margin
9.45%
9.96%
11.3%
9.56%
12.99%
12.68%
Profit Margin
2.06%
5.15%
7.36%
-9.09%
4.76%
9.75%
Free Cash Flow Margin
8.63%
5.32%
0.85%
23.12%
5.27%
-6.17%
EBITDA
255
61
69
100
107
84
EBITDA Margin
9.92%
10.48%
11.81%
15.94%
13.77%
13.65%
D&A For EBITDA
12
3
3
40
6
6
EBIT
243
58
66
60
101
78
EBIT Margin
9.45%
9.96%
11.3%
9.56%
12.99%
12.68%
Effective Tax Rate
65.58%
33.33%
31.74%
-256.25%
40.32%
18.91%