XOM Dividend: Exxon Mobil Corp Yield Insights

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	324,924	339,247	334,697	398,675	276,692	178,574
Revenue Growth (YoY)	-4%	1%	-16%	44%	55%	-30%
Cost of Revenue	227,548	239,063	229,914	271,568	191,199	124,438
Gross Profit	97,376	100,184	104,783	127,107	85,493	54,136
Selling, General & Admin	36,155	36,264	38,930	38,014	39,755	35,840
Research & Development	650	826	751	1,025	1,054	1,285
Operating Expenses	58,814	56,509	57,536	55,419	59,911	57,232
Other Non Operating Income (Expenses)	--	--	--	--	--	--
Pretax Income	43,050	48,873	52,783	77,753	31,234	-28,883
Income Tax Expense	11,968	13,838	15,453	20,206	7,689	-5,607
Net Income	29,953	33,680	36,010	55,740	23,040	-22,440
Net Income Growth	-11%	-6%	-35%	142%	-202.99%	-256%
Shares Outstanding (Diluted)	4,285	4,298	4,052	4,205	4,275	4,271
Shares Change (YoY)	-4%	6%	-4%	-2%	0%	0%
EPS (Diluted)	6.99	7.83	8.88	13.25	5.38	-5.26
EPS Growth	-7%	-12%	-33%	146%	-202%	-257%
Free Cash Flow	23,775	30,716	33,450	58,390	36,053	-2,614
Free Cash Flow Per Share	5.54	7.14	8.25	13.88	8.43	-0.61
Gross Margin	29.96%	29.53%	31.3%	31.88%	30.89%	30.31%
Operating Margin	11.86%	12.87%	14.11%	17.98%	9.24%	-1.73%
Profit Margin	9.21%	9.92%	10.75%	13.98%	8.32%	-12.56%
Free Cash Flow Margin	7.31%	9.05%	9.99%	14.64%	13.03%	-1.46%
EBITDA	63,425	67,117	67,888	91,128	46,189	42,913
EBITDA Margin	19.51%	19.78%	20.28%	22.85%	16.69%	24.03%
D&A For EBITDA	24,863	23,442	20,641	19,440	20,607	46,009
EBIT	38,562	43,675	47,247	71,688	25,582	-3,096
EBIT Margin	11.86%	12.87%	14.11%	17.98%	9.24%	-1.73%
Effective Tax Rate	27.8%	28.31%	29.27%	25.98%	24.61%	19.41%

Follow-Up Questions











