Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 |
|---|---|---|---|---|---|---|
| Revenue | 2 | 2 | 0 | 0 | 0 | 0 |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | -- |
| Cost of Revenue | -- | -- | -- | -- | -- | -- |
| Gross Profit | -- | -- | -- | -- | -- | -- |
| Selling, General & Admin | 1 | 2 | 13 | -- | 0 | 0 |
| Research & Development | -- | -- | -- | -- | -- | -- |
| Operating Expenses | 4 | 4 | 14 | 20 | 0 | 0 |
| Other Non Operating Income (Expenses) | -- | -- | -- | -- | -- | -- |
| Pretax Income | -1 | -2 | -14 | -20 | 0 | 0 |
| Income Tax Expense | -- | 0 | -- | -- | -- | -- |
| Net Income | -1 | -2 | -14 | -20 | 0 | 0 |
| Net Income Growth | -90% | -86% | -30% | -- | -- | -- |
| Shares Outstanding (Diluted) | 77.24 | 0.13 | 0.14 | 0.02 | 0.01 | 0.01 |
| Shares Change (YoY) | 53,391.99% | -8% | 462% | 111% | 0% | 0% |
| EPS (Diluted) | -0.02 | -18.69 | -97.77 | -797.1 | -0.74 | -0.74 |
| EPS Growth | -100% | -81% | -88% | 106,579% | 0% | 2% |
| Free Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow Per Share | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Margin | -- | -- | -- | -- | -- | -- |
| Operating Margin | -50% | -100% | 0% | 0% | 0% | 0% |
| Profit Margin | -50% | -100% | 0% | 0% | 0% | 0% |
| Free Cash Flow Margin | 0% | 0% | 0% | 0% | 0% | 0% |
| EBITDA | 1 | -1 | -13 | -- | -- | -- |
| EBITDA Margin | 50% | -50% | 0% | -- | -- | -- |
| D&A For EBITDA | 2 | 1 | 1 | -- | -- | -- |
| EBIT | -1 | -2 | -14 | -20 | 0 | 0 |
| EBIT Margin | -50% | -100% | 0% | 0% | 0% | 0% |
| Effective Tax Rate | -- | 0% | -- | -- | -- | -- |