| Revenus | 991,946 | 246,311 | 294,730 | 214,787 | 236,118 | 212,650 |
| Croissance des revenus (H/H) | 12% | 16% | 12% | 2% | 18% | 10% |
| Coût des ventes | 670,721 | 168,500 | 194,935 | 147,660 | 159,626 | 144,120 |
| Bénéfice brut | 321,225 | 77,811 | 99,795 | 67,127 | 76,492 | 68,530 |
| Vente, Général et Administration | 203,046 | 51,349 | 54,758 | 47,666 | 49,273 | 46,195 |
| Recherche et développement | -- | -- | -- | -- | -- | -- |
| Frais d'exploitation | 203,275 | 51,062 | 55,534 | 47,648 | 49,031 | 45,929 |
| Autres revenus (charges) non opérationnels | 2 | 1 | 1 | -1 | 1 | -1 |
| Bénéfice avant impôts | 114,831 | 26,940 | 44,750 | 20,095 | 23,046 | 23,086 |
| Charge d'impôt sur le revenu | 32,838 | 8,295 | 12,344 | 5,653 | 6,546 | 6,841 |
| Bénéfice net | 79,166 | 18,322 | 31,950 | 13,342 | 15,552 | 15,789 |
| Croissance du bénéfice net | 9% | 16% | 5% | 13% | 7% | 7% |
| Actions en circulation (diluées) | 456.6 | 456.6 | 457.85 | 461.38 | 462.88 | 461.92 |
| Variation des actions (H-H) | -1% | -1% | -1% | 0% | 0% | 0% |
| EPS (dilué) | 173.38 | 40.12 | 69.78 | 28.91 | 33.59 | 34.18 |
| Croissance du EPS | 10% | 17% | 7% | 13% | 7% | 8% |
| Flux de trésorerie libre | -20,678 | 8,933 | -35,779 | -26,207 | 32,375 | -19,533 |
| Flux de trésorerie libre par action | -- | -- | -- | -- | -- | -- |
| Marge brute | 32.38% | 31.59% | 33.85% | 31.25% | 32.39% | 32.22% |
| Marge opérationnelle | 11.89% | 10.85% | 15.01% | 9.06% | 11.63% | 10.62% |
| Marge bénéficiaire | 7.98% | 7.43% | 10.84% | 6.21% | 6.58% | 7.42% |
| Marge du flux de trésorerie libre | -2.08% | 3.62% | -12.13% | -12.2% | 13.71% | -9.18% |
| EBITDA | 154,581 | 36,723 | 54,141 | 28,385 | 35,332 | 30,748 |
| Marge EBITDA | 15.58% | 14.9% | 18.36% | 13.21% | 14.96% | 14.45% |
| D&A pour le résultat opérationnel | 36,631 | 9,974 | 9,880 | 8,906 | 7,871 | 8,147 |
| EBIT | 117,950 | 26,749 | 44,261 | 19,479 | 27,461 | 22,601 |
| Marge EBIT | 11.89% | 10.85% | 15.01% | 9.06% | 11.63% | 10.62% |
| Taux d'imposition effectif | 28.59% | 30.79% | 27.58% | 28.13% | 28.4% | 29.63% |
