ReportIncome
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 03/31/2025 | 03/31/2024 | 03/31/2023 | 03/31/2022 | 03/31/2021 |
|---|---|---|---|---|---|---|
| Revenue | 5,571 | 5,459 | 5,138 | 4,957 | 4,585 | 3,107 |
| Revenue Growth (YoY) | 9% | 6% | 4% | 8% | 48% | 3% |
| Cost of Revenue | -- | 3,056 | 2,920 | 2,798 | 2,568 | 1,764 |
| Gross Profit | -- | 2,402 | 2,218 | 2,159 | 2,016 | 1,343 |
| Selling, General & Admin | 1,343 | 1,323 | 1,226 | 1,274 | 1,502 | 731 |
| Research & Development | 108 | 107 | 103 | 101 | 87 | 66 |
| Operating Expenses | 3,801 | 1,430 | 1,330 | 1,376 | 1,590 | 797 |
| Other Non Operating Income (Expenses) | -763 | -- | 0 | 0 | -27 | -- |
| Pretax Income | 852 | 796 | 702 | 157 | 314 | 517 |
| Income Tax Expense | 203 | 184 | 149 | 51 | 71 | 120 |
| Net Income | 646 | 614 | 378 | 107 | 243 | 397 |
| Net Income Growth | 62% | 62% | 252.99% | -56% | -39% | -2% |
| Shares Outstanding (Diluted) | 98.8 | 99.06 | 99.35 | 100.2 | 98.3 | 85.9 |
| Shares Change (YoY) | -1% | 0% | -1% | 2% | 14% | 0% |
| EPS (Diluted) | 6.54 | 6.2 | 3.8 | 1.07 | 2.48 | 4.63 |
| EPS Growth | 63% | 63% | 254.99% | -56.99% | -46% | -3% |
| Free Cash Flow | 908 | 777 | 612 | 394 | 397 | 450 |
| Free Cash Flow Per Share | 9.19 | 7.84 | 6.15 | 3.93 | 4.03 | 5.23 |
| Gross Margin | -- | 44% | 43.16% | 43.55% | 43.96% | 43.22% |
| Operating Margin | 31.75% | 17.78% | 17.26% | 15.79% | 9.26% | 17.54% |
| Profit Margin | 11.59% | 11.24% | 7.35% | 2.15% | 5.29% | 12.77% |
| Free Cash Flow Margin | 16.29% | 14.23% | 11.91% | 7.94% | 8.65% | 14.48% |
| EBITDA | -- | 1,447 | 1,452 | 1,335 | 978 | 764 |
| EBITDA Margin | -- | 26.5% | 28.26% | 26.93% | 21.33% | 24.58% |
| D&A For EBITDA | -- | 476 | 565 | 552 | 553 | 219 |
| EBIT | 1,769 | 971 | 887 | 783 | 425 | 545 |
| EBIT Margin | 31.75% | 17.78% | 17.26% | 15.79% | 9.26% | 17.54% |
| Effective Tax Rate | 23.82% | 23.11% | 21.22% | 32.48% | 22.61% | 23.21% |