Financials in millions USD. Fiscal year is February - January.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Revenue
25,025
32,125
33,748
29,875
22,551
20,941
Revenue Growth (YoY)
-23%
-5%
13%
32%
8%
-2%
Cost of Revenue
15,091
20,426
22,099
20,714
13,445
12,624
Gross Profit
9,934
11,699
11,649
9,161
9,106
8,317
Selling, General & Admin
7,712
8,754
8,657
6,494
4,855
4,358
Research & Development
--
--
--
--
--
--
Operating Expenses
8,342
10,174
10,043
7,679
7,523
6,856
Other Non Operating Income (Expenses)
-7
-48
-29
-17
-28
-27
Pretax Income
1,527
1,020
2,273
1,178
1,306
873
Income Tax Expense
329
358
267
299
166
258
Net Income
3,642
249
1,218
548
2,637
693
Net Income Growth
280%
-80%
122%
-79%
281%
3%
Shares Outstanding (Diluted)
329.16
327.21
329.76
326.44
326.33
321.03
Shares Change (YoY)
1%
-1%
1%
0%
2%
0%
EPS (Diluted)
11.06
0.76
3.69
1.67
8.08
2.15
EPS Growth
275%
-79%
120%
-79%
276%
2%
Free Cash Flow
2,688
3,158
4,044
1,026
1,029
2,537
Free Cash Flow Per Share
--
--
--
--
--
--
Gross Margin
39.69%
36.41%
34.51%
30.66%
40.37%
39.71%
Operating Margin
6.36%
4.74%
4.75%
4.96%
7.01%
6.97%
Profit Margin
14.55%
0.77%
3.6%
1.83%
11.69%
3.3%
Free Cash Flow Margin
10.74%
9.83%
11.98%
3.43%
4.56%
12.11%
EBITDA
3,288
3,378
3,904
2,804
2,585
2,378
EBITDA Margin
13.13%
10.51%
11.56%
9.38%
11.46%
11.35%
D&A For EBITDA
1,696
1,853
2,298
1,322
1,002
917
EBIT
1,592
1,525
1,606
1,482
1,583
1,461
EBIT Margin
6.36%
4.74%
4.75%
4.96%
7.01%
6.97%
Effective Tax Rate
21.54%
35.09%
11.74%
25.38%
12.71%
29.55%
Follow-Up Questions
What are Ratos AB (publ)'s key financial statements?
What are the key financial ratios for RTOBF?
How is Ratos AB (publ)'s revenue broken down by segment or geography?
Is Ratos AB (publ) profitable?
Does Ratos AB (publ) have any liabilities?
How many outstanding shares for Ratos AB (publ)?
Key Stats
Prev.Close
$3.6
Open
$3.6
Day's Range
$3.11 - $3.6
52 week range
$3.11 - $3.6
Volume
600
Avg.Volume
0
EPS (TTM)
0.15
Dividend yield
--
Market Cap
$873.8M
What is RATOS AB?
Ratos AB is an investment company, which engages in the acquisition, development, and divestment of unlisted companies. The company is headquartered in Stockholm, Stockholm and currently employs 12,318 full-time employees. The company owns and develops over 10 unlisted medium-sized enterprises in Nordic region. Enterprises are active in various sectors, such as industry, consumer goods, services and life science, among others. The Company’s portfolio comprises Aibel, the supplier of maintenance and modification services for production platforms and onshore installations within oil and gas industry; Bisnode, the data and analytics company; HENT, the construction company with focus on public and commercial real estate; Plantasjen, the chain for sales of plants and gardening accessories; HL Display, the supplier of products and solutions for in-store communication and merchandising; and Diab, the manufacturer of materials for sandwich composite structures, among others enterprises.