Ratos AB is an investment company, which engages in the acquisition, development, and divestment of unlisted companies. The company is headquartered in Stockholm, Stockholm and currently employs 12,318 full-time employees. The company owns and develops over 10 unlisted medium-sized enterprises in Nordic region. Enterprises are active in various sectors, such as industry, consumer goods, services and life science, among others. The Company’s portfolio comprises Aibel, the supplier of maintenance and modification services for production platforms and onshore installations within oil and gas industry; Bisnode, the data and analytics company; HENT, the construction company with focus on public and commercial real estate; Plantasjen, the chain for sales of plants and gardening accessories; HL Display, the supplier of products and solutions for in-store communication and merchandising; and Diab, the manufacturer of materials for sandwich composite structures, among others enterprises.
Financials in millions USD. Fiscal year is February - January.
Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue
21,895
18,832
20,057
33,748
29,875
22,551
Revenue Growth (YoY)
-32%
-6%
-41%
13%
32%
8%
Cost of Revenue
12,839
10,437
11,110
22,099
20,714
13,445
Gross Profit
9,056
8,395
8,947
11,649
9,161
9,106
Selling, General & Admin
7,095
6,589
6,849
8,657
6,494
4,855
Research & Development
--
--
--
--
--
--
Operating Expenses
9,228
8,697
8,453
10,043
7,679
7,523
Other Non Operating Income (Expenses)
-43
-25
-69
-29
-17
-28
Pretax Income
-121
-262
269
2,273
1,178
1,306
Income Tax Expense
270
236
176
267
299
166
Net Income
2,132
2,130
249
1,218
548
2,637
Net Income Growth
753%
755%
-80%
122%
-79%
281%
Shares Outstanding (Diluted)
327.63
327.18
327.63
329.76
326.44
326.33
Shares Change (YoY)
0%
0%
-1%
1%
0%
2%
EPS (Diluted)
6.5
6.51
0.75
3.69
1.67
8.08
EPS Growth
764%
768%
-80%
120%
-79%
276%
Free Cash Flow
1,900
1,900
3,158
4,044
1,026
1,029
Free Cash Flow Per Share
--
--
--
--
--
--
Gross Margin
41.36%
44.57%
44.6%
34.51%
30.66%
40.37%
Operating Margin
-0.78%
-1.6%
2.46%
4.75%
4.96%
7.01%
Profit Margin
9.73%
11.31%
1.24%
3.6%
1.83%
11.69%
Free Cash Flow Margin
8.67%
10.08%
15.74%
11.98%
3.43%
4.56%
EBITDA
2,987
2,829
2,347
3,904
2,804
2,585
EBITDA Margin
13.64%
15.02%
11.7%
11.56%
9.38%
11.46%
D&A For EBITDA
3,159
3,131
1,853
2,298
1,322
1,002
EBIT
-172
-302
494
1,606
1,482
1,583
EBIT Margin
-0.78%
-1.6%
2.46%
4.75%
4.96%
7.01%
Effective Tax Rate
-223.14%
-90.07%
65.42%
11.74%
25.38%
12.71%
Follow-Up Questions
What are Ratos AB (publ)'s key financial statements?
According to the latest financial statement (Form-10K), Ratos AB (publ) has a total asset of $0, Net profit of $2,130
What are the key financial ratios for RTOBF?
Ratos AB (publ)'s Current ratio is 0, has a Net margin is 11.31, sales per share of $57.55.
How is Ratos AB (publ)'s revenue broken down by segment or geography?
Ratos AB (publ) largest revenue segment is Construction, at a revenue of 12,068,000,000 in the most earnings release.For geography, Norway is the primary market for Ratos AB (publ), at a revenue of 14,584,000,000.
Is Ratos AB (publ) profitable?
yes, according to the latest financial statements, Ratos AB (publ) has a net profit of $2,130
Does Ratos AB (publ) have any liabilities?
no, Ratos AB (publ) has liability of 0
How many outstanding shares for Ratos AB (publ)?
Ratos AB (publ) has a total outstanding shares of 0