Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 06/30/2025 | 06/30/2024 | 06/30/2023 | 06/30/2022 | 06/30/2021 |
|---|---|---|---|---|---|---|
| Revenue | 1,248 | 1,248 | 1,025 | 960 | 738 | 445 |
| Revenue Growth (YoY) | 22% | 22% | 7% | 30% | 66% | -25% |
| Cost of Revenue | 660 | 660 | 542 | 554 | 509 | 314 |
| Gross Profit | 587 | 587 | 483 | 405 | 229 | 130 |
| Selling, General & Admin | 20 | 20 | 18 | 18 | 16 | 12 |
| Research & Development | -- | -- | -- | -- | -- | -- |
| Operating Expenses | 16 | 16 | 20 | 20 | 20 | 12 |
| Other Non Operating Income (Expenses) | 0 | -- | -- | -- | -- | -- |
| Pretax Income | 564 | 564 | 467 | 382 | 183 | 106 |
| Income Tax Expense | 142 | 142 | 102 | 61 | 0 | 15 |
| Net Income | 370 | 370 | 324 | 287 | 153 | 76 |
| Net Income Growth | 14% | 14% | 13% | 88% | 101% | -19% |
| Shares Outstanding (Diluted) | 1,387.32 | 1,381.51 | 1,382.99 | 1,379.63 | 1,267.78 | 1,239.93 |
| Shares Change (YoY) | 0% | 0% | 0% | 9% | 2% | 4% |
| EPS (Diluted) | 0.26 | 0.26 | 0.23 | 0.2 | 0.12 | 0.06 |
| EPS Growth | 15% | 15% | 12% | 72% | 97% | -22% |
| Free Cash Flow | 329 | 329 | 307 | 292 | 251 | 34 |
| Free Cash Flow Per Share | 0.23 | 0.23 | 0.22 | 0.21 | 0.19 | 0.02 |
| Gross Margin | 47.03% | 47.03% | 47.12% | 42.18% | 31.02% | 29.21% |
| Operating Margin | 45.75% | 45.75% | 45.17% | 40% | 28.31% | 26.29% |
| Profit Margin | 29.64% | 29.64% | 31.6% | 29.89% | 20.73% | 17.07% |
| Free Cash Flow Margin | 26.36% | 26.36% | 29.95% | 30.41% | 34.01% | 7.64% |
| EBITDA | 572 | 572 | 463 | 384 | 209 | 117 |
| EBITDA Margin | 45.83% | 45.83% | 45.17% | 40% | 28.31% | 26.29% |
| D&A For EBITDA | 1 | 1 | 0 | 0 | 0 | 0 |
| EBIT | 571 | 571 | 463 | 384 | 209 | 117 |
| EBIT Margin | 45.75% | 45.75% | 45.17% | 40% | 28.31% | 26.29% |
| Effective Tax Rate | 25.17% | 25.17% | 21.84% | 15.96% | 0% | 14.15% |