| Revenus | 215,857 | 61,036 | 56,815 | 49,440 | 48,566 | 49,906 |
| Croissance des revenus (H/H) | 13% | 22% | 15% | 10% | 4% | 3% |
| Coût des ventes | 57,414 | 15,411 | 14,922 | 13,504 | 13,577 | 13,258 |
| Bénéfice brut | 158,443 | 45,625 | 41,893 | 35,936 | 34,989 | 36,648 |
| Vente, Général et Administration | 115,979 | 30,983 | 30,985 | 26,610 | 27,401 | 27,845 |
| Recherche et développement | -- | -- | -- | -- | -- | -- |
| Frais d'exploitation | 116,421 | 30,886 | 31,008 | 27,042 | 27,485 | 27,725 |
| Autres revenus (charges) non opérationnels | -- | -- | -2 | 1 | -- | 1 |
| Bénéfice avant impôts | 42,114 | 14,869 | 10,874 | 8,921 | 7,450 | 8,903 |
| Charge d'impôt sur le revenu | 8,246 | 6,023 | 5,278 | 3,963 | -7,018 | 4,577 |
| Bénéfice net | 33,813 | 8,845 | 5,599 | 4,987 | 14,382 | 4,348 |
| Croissance du bénéfice net | 106% | 103% | 26% | 70% | 206% | 3% |
| Actions en circulation (diluées) | 178.3 | 178.3 | 164.78 | 164.59 | 168.35 | 164.26 |
| Variation des actions (H-H) | 9% | 9% | -3% | -2% | -1% | -4% |
| EPS (dilué) | 189.63 | 49.6 | 33.97 | 30.29 | 85.42 | 26.46 |
| Croissance du EPS | 90% | 87% | 28.99% | 74% | 210% | 7% |
| Flux de trésorerie libre | -43,305 | -19,182 | -20,896 | 16,908 | -20,135 | 1,042 |
| Flux de trésorerie libre par action | -- | -- | -- | -- | -- | -- |
| Marge brute | 73.4% | 74.75% | 73.73% | 72.68% | 72.04% | 73.43% |
| Marge opérationnelle | 19.46% | 24.14% | 19.15% | 17.98% | 15.45% | 17.87% |
| Marge bénéficiaire | 15.66% | 14.49% | 9.85% | 10.08% | 29.61% | 8.71% |
| Marge du flux de trésorerie libre | -20.06% | -31.42% | -36.77% | 34.19% | -41.45% | 2.08% |
| EBITDA | 44,405 | 15,338 | 11,524 | 9,511 | 8,032 | 9,357 |
| Marge EBITDA | 20.57% | 25.12% | 20.28% | 19.23% | 16.53% | 18.74% |
| D&A pour le résultat opérationnel | 2,383 | 599 | 639 | 617 | 528 | 434 |
| EBIT | 42,022 | 14,739 | 10,885 | 8,894 | 7,504 | 8,923 |
| Marge EBIT | 19.46% | 24.14% | 19.15% | 17.98% | 15.45% | 17.87% |
| Taux d'imposition effectif | 19.58% | 40.5% | 48.53% | 44.42% | -94.2% | 51.4% |
