NSRGY Dividend: Nestle SA Yield Insights

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	90,537	91,354	92,998	94,424	87,088	84,343
Revenue Growth (YoY)	-1%	-2%	-2%	8%	3%	-9%
Cost of Revenue	48,489	48,670	50,328	51,745	45,468	42,971
Gross Profit	42,048	42,684	42,670	42,679	41,620	41,372
Selling, General & Admin	25,637	25,679	25,314	25,236	25,213	25,231
Research & Development	1,623	1,667	1,656	1,696	1,670	1,576
Operating Expenses	27,085	27,071	26,999	27,011	26,590	27,084
Other Non Operating Income (Expenses)	--	-54	-52	-56	-100	-120
Pretax Income	12,597	13,239	12,703	11,286	10,806	13,922
Income Tax Expense	3,239	3,314	2,314	2,730	2,261	3,365
Net Income	10,305	10,884	11,209	9,270	16,905	12,232
Net Income Growth	-8%	-3%	21%	-45%	38%	-3%
Shares Outstanding (Diluted)	2,573	2,599	2,648	2,709	2,791	2,849
Shares Change (YoY)	-1%	-2%	-2%	-3%	-2%	-3%
EPS (Diluted)	3.99	4.18	4.23	3.42	6.06	4.29
EPS Growth	-7%	-1%	24%	-44%	41%	0%
Free Cash Flow	8,971	10,712	9,738	6,546	8,523	10,013
Free Cash Flow Per Share	3.48	4.12	3.67	2.41	3.05	3.51
Gross Margin	46.44%	46.72%	45.88%	45.19%	47.79%	49.05%
Operating Margin	16.52%	17.09%	16.85%	16.59%	17.25%	16.94%
Profit Margin	11.38%	11.91%	12.05%	9.81%	19.41%	14.5%
Free Cash Flow Margin	9.9%	11.72%	10.47%	6.93%	9.78%	11.87%
EBITDA	18,579	19,195	19,129	19,209	18,470	17,753
EBITDA Margin	20.52%	21.01%	20.56%	20.34%	21.2%	21.04%
D&A For EBITDA	3,616	3,582	3,458	3,541	3,440	3,465
EBIT	14,963	15,613	15,671	15,668	15,030	14,288
EBIT Margin	16.52%	17.09%	16.85%	16.59%	17.25%	16.94%
Effective Tax Rate	25.71%	25.03%	18.21%	24.18%	20.92%	24.17%

Follow-Up Questions











