Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 06/30/2025 | 06/30/2024 | 06/30/2023 | 06/30/2022 | 06/30/2021 |
|---|---|---|---|---|---|---|
| Revenue | 39 | 39 | 33 | 32 | 21 | 25 |
| Revenue Growth (YoY) | 18% | 18% | 3% | 52% | -16% | 14% |
| Cost of Revenue | 9 | 9 | 8 | 10 | 6 | 6 |
| Gross Profit | 29 | 29 | 24 | 22 | 15 | 19 |
| Selling, General & Admin | 27 | 27 | 37 | 39 | 27 | 21 |
| Research & Development | -- | -- | -- | -- | -- | -- |
| Operating Expenses | 31 | 31 | 41 | 42 | 30 | 25 |
| Other Non Operating Income (Expenses) | -- | -- | 0 | 18 | 0 | 0 |
| Pretax Income | 0 | 0 | -32 | -7 | -15 | -14 |
| Income Tax Expense | 0 | 0 | 8 | -1 | -3 | -2 |
| Net Income | 0 | 0 | -40 | -5 | -12 | -12 |
| Net Income Growth | -100% | -100% | 700% | -57.99% | 0% | -- |
| Shares Outstanding (Diluted) | 112.61 | 112.15 | 88.6 | 86.51 | 73.17 | 71.42 |
| Shares Change (YoY) | 27% | 27% | 2% | 18% | 2% | 7% |
| EPS (Diluted) | 0 | 0 | -0.46 | -0.06 | -0.16 | -0.17 |
| EPS Growth | -100% | -100% | 614% | -62% | -4% | -3,186% |
| Free Cash Flow | -1 | -1 | -13 | -24 | -15 | -15 |
| Free Cash Flow Per Share | 0 | 0 | -0.14 | -0.27 | -0.2 | -0.21 |
| Gross Margin | 74.35% | 74.35% | 72.72% | 68.75% | 71.42% | 76% |
| Operating Margin | -2.56% | -2.56% | -48.48% | -62.5% | -71.42% | -20% |
| Profit Margin | 0% | 0% | -121.21% | -15.62% | -57.14% | -48% |
| Free Cash Flow Margin | -2.56% | -2.56% | -39.39% | -75% | -71.42% | -60% |
| EBITDA | 2 | 2 | -13 | -17 | -13 | -3 |
| EBITDA Margin | 5.12% | 5.12% | -39.39% | -53.12% | -61.9% | -12% |
| D&A For EBITDA | 3 | 3 | 3 | 3 | 2 | 2 |
| EBIT | -1 | -1 | -16 | -20 | -15 | -5 |
| EBIT Margin | -2.56% | -2.56% | -48.48% | -62.5% | -71.42% | -20% |
| Effective Tax Rate | 0% | 0% | -25% | 14.28% | 20% | 14.28% |