LICK Financials: %{var1} AI Analysis

Breakdown	TTM	03/31/2025	03/31/2024	03/31/2023	03/31/2022	03/31/2021
Revenue	2,198,581	2,090,808	1,950,583	1,896,231	1,765,559	947,658
Revenue Growth (YoY)	6%	7%	3%	7%	86%	3%
Cost of Revenue	1,694,383	1,628,170	1,570,487	1,538,904	1,430,898	787,174
Gross Profit	504,198	462,638	380,096	357,327	334,661	160,484
Selling, General & Admin	260,102	275,510	233,919	218,600	220,569	98,166
Research & Development	--	--	--	--	--	--
Operating Expenses	260,104	275,512	233,920	218,600	220,569	98,168
Other Non Operating Income (Expenses)	-417	3,971	4,459	4,176	4,938	1,465
Pretax Income	259,215	195,685	167,676	153,164	147,250	83,183
Income Tax Expense	75,948	60,044	43,013	35,451	45,896	26,364
Net Income	183,121	135,165	123,842	116,241	99,401	55,314
Net Income Growth	41%	9%	7%	17%	80%	-22%
Shares Outstanding (Diluted)	1,438.14	1,438.21	1,439.03	1,440.25	1,439.4	894.54
Shares Change (YoY)	0%	0%	0%	0%	61%	0%
EPS (Diluted)	127.32	93.98	86.05	80.7	69.05	61.83
EPS Growth	41%	9%	7%	17%	12%	-22%
Free Cash Flow	--	-303,663	-56,659	38,063	503,216	196,746
Free Cash Flow Per Share	--	--	--	--	--	--
Gross Margin	22.93%	22.12%	19.48%	18.84%	18.95%	16.93%
Operating Margin	11.1%	8.94%	7.49%	7.31%	6.46%	6.57%
Profit Margin	8.32%	6.46%	6.34%	6.13%	5.63%	5.83%
Free Cash Flow Margin	--	-14.52%	-2.9%	2%	28.5%	20.76%
EBITDA	--	576,407	495,493	488,833	442,779	214,123
EBITDA Margin	--	27.56%	25.4%	25.77%	25.07%	22.59%
D&A For EBITDA	--	389,281	349,317	350,106	328,687	151,807
EBIT	244,094	187,126	146,176	138,727	114,092	62,316
EBIT Margin	11.1%	8.94%	7.49%	7.31%	6.46%	6.57%
Effective Tax Rate	29.29%	30.68%	25.65%	23.14%	31.16%	31.69%

undefined (LICK) Financial