KYCCF Dividend: Keyence Corp Yield Insights

Breakdown	TTM	03/20/2025	03/20/2024	03/20/2023	03/20/2022	03/20/2021
Revenue	1,088,895	1,059,145	967,288	922,422	755,174	538,134
Revenue Growth (YoY)	7%	10%	5%	22%	40%	-2%
Cost of Revenue	183,568	171,444	164,782	167,690	133,984	97,250
Gross Profit	905,327	887,701	802,506	754,732	621,190	440,884
Selling, General & Admin	347,336	309,069	282,308	234,157	185,273	148,041
Research & Development	--	28,856	25,183	21,660	17,872	16,084
Operating Expenses	347,338	337,926	307,492	255,818	203,145	164,126
Other Non Operating Income (Expenses)	2,294	1,179	719	997	956	1,179
Pretax Income	580,293	561,010	519,295	512,830	431,240	286,594
Income Tax Expense	171,396	162,353	149,653	149,866	127,880	89,305
Net Income	408,895	398,656	369,642	362,963	303,360	197,289
Net Income Growth	8%	8%	2%	20%	54%	0%
Shares Outstanding (Diluted)	242.52	242.52	242.52	242.52	242.52	243
Shares Change (YoY)	0%	0%	0%	0%	0%	0%
EPS (Diluted)	1,685.98	1,643.76	1,524.13	1,496.59	1,250.83	811.88
EPS Growth	8%	8%	2%	20%	54%	0%
Free Cash Flow	378,133	395,180	375,422	263,282	265,312	188,295
Free Cash Flow Per Share	1,559.14	1,629.43	1,547.96	1,085.58	1,093.95	774.87
Gross Margin	83.14%	83.81%	82.96%	81.82%	82.25%	81.92%
Operating Margin	51.24%	51.9%	51.17%	54.08%	55.35%	51.42%
Profit Margin	37.55%	37.63%	38.21%	39.34%	40.17%	36.66%
Free Cash Flow Margin	34.72%	37.31%	38.81%	28.54%	35.13%	34.99%
EBITDA	573,917	564,968	508,781	510,437	426,666	284,313
EBITDA Margin	52.7%	53.34%	52.59%	55.33%	56.49%	52.83%
D&A For EBITDA	15,928	15,193	13,767	11,523	8,621	7,555
EBIT	557,989	549,775	495,014	498,914	418,045	276,758
EBIT Margin	51.24%	51.9%	51.17%	54.08%	55.35%	51.42%
Effective Tax Rate	29.53%	28.93%	28.81%	29.22%	29.65%	31.16%

Follow-Up Questions











