Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 12/31/2009 | 12/31/2008 | 12/31/2007 | 07/31/2007 | 07/31/2006 |
|---|---|---|---|---|---|---|
| Revenue | 18 | 25 | 30 | 0 | 0 | 0 |
| Revenue Growth (YoY) | -22% | -17% | -- | -- | -- | -- |
| Cost of Revenue | 4 | 4 | 5 | 0 | -- | -- |
| Gross Profit | 14 | 20 | 25 | 0 | -- | -- |
| Selling, General & Admin | 2 | 1 | 2 | 0 | 0 | 0 |
| Research & Development | -- | -- | -- | -- | -- | -- |
| Operating Expenses | 2 | 1 | 2 | 0 | 0 | 0 |
| Other Non Operating Income (Expenses) | -- | -- | -- | -- | 0 | 0 |
| Pretax Income | 12 | 18 | 22 | 0 | 0 | 0 |
| Income Tax Expense | 3 | 5 | 6 | 0 | 0 | 0 |
| Net Income | 8 | 13 | 70 | 0 | 0 | 0 |
| Net Income Growth | -27% | -81% | -- | -- | -- | -- |
| Shares Outstanding (Diluted) | 79.98 | 79.98 | 80.66 | 76.05 | 1.74 | 0.04 |
| Shares Change (YoY) | 0% | -1% | 6% | 4,254% | 3,690% | -- |
| EPS (Diluted) | 0.1 | 0.16 | 0.87 | 0 | -0.02 | -0.3 |
| EPS Growth | -22% | -81% | -- | -100% | -92% | -- |
| Free Cash Flow | 11 | 11 | 10 | 0 | 0 | 0 |
| Free Cash Flow Per Share | 0.13 | 0.13 | 0.12 | 0 | 0 | 0 |
| Gross Margin | 77.77% | 80% | 83.33% | 0% | -- | -- |
| Operating Margin | 66.66% | 72% | 73.33% | 0% | 0% | 0% |
| Profit Margin | 44.44% | 52% | 233.33% | 0% | 0% | 0% |
| Free Cash Flow Margin | 61.11% | 44% | 33.33% | 0% | 0% | 0% |
| EBITDA | 14 | 20 | 24 | 0 | -- | -- |
| EBITDA Margin | 77.77% | 80% | 80% | 0% | -- | -- |
| D&A For EBITDA | 2 | 2 | 2 | 0 | -- | -- |
| EBIT | 12 | 18 | 22 | 0 | 0 | 0 |
| EBIT Margin | 66.66% | 72% | 73.33% | 0% | 0% | 0% |
| Effective Tax Rate | 25% | 27.77% | 27.27% | 0% | 0% | 0% |