IRS.WS Financials: IRS.WS AI Analysis

Breakdown	TTM	12/31/2025	12/31/2024	12/31/2023	12/31/2022	12/31/2021
Revenue	3,186	3,186	3,025	2,611	2,855	3,273
Revenue Growth (YoY)	1%	5%	16%	-9%	-13%	24%
Cost of Revenue	209	209	195	188	191	211
Gross Profit	2,976	2,976	2,830	2,422	2,663	3,062
Selling, General & Admin	2,548	2,548	2,434	2,218	2,101	2,293
Research & Development	--	--	--	--	--	--
Operating Expenses	2,598	2,598	2,494	2,291	2,146	2,338
Other Non Operating Income (Expenses)	--	--	--	--	--	--
Pretax Income	327	327	386	-79	516	723
Income Tax Expense	76	76	99	-22	124	181
Net Income	230	230	273	-79	351	519
Net Income Growth	-15%	-16%	-446%	-123%	-32%	32%
Shares Outstanding (Diluted)	107.61	106.33	102.39	88.99	101	113.7
Shares Change (YoY)	2%	4%	15%	-12%	-11%	0%
EPS (Diluted)	2.14	2.17	2.67	-0.89	3.48	4.56
EPS Growth	-17%	-19%	-398%	-126%	-24%	31%
Free Cash Flow	487	487	697	136	784	826
Free Cash Flow Per Share	--	--	--	--	--	--
Gross Margin	93.4%	93.4%	93.55%	92.76%	93.27%	93.55%
Operating Margin	11.83%	11.83%	11.1%	5.01%	18.07%	22.08%
Profit Margin	7.21%	7.21%	9.02%	-3.02%	12.29%	15.85%
Free Cash Flow Margin	15.28%	15.28%	23.04%	5.2%	27.46%	25.23%
EBITDA	411	411	336	131	516	723
EBITDA Margin	12.9%	12.9%	11.1%	5.01%	18.07%	22.08%
D&A For EBITDA	34	34	0	0	0	0
EBIT	377	377	336	131	516	723
EBIT Margin	11.83%	11.83%	11.1%	5.01%	18.07%	22.08%
Effective Tax Rate	23.24%	23.24%	25.64%	27.84%	24.03%	25.03%

undefined (IRS.WS) Financial