Gray Media, Inc. is a television broadcasting company, which engages in owning and operating television stations and digital assets in markets throughout the United States. The company is headquartered in Atlanta, Georgia and currently employs 9,165 full-time employees. The firm owns local television stations and digital assets serving approximately 114 full-power television markets in the United States. The firm's portfolio includes 77 markets with television stations and 97 markets, as well as the Telemundo Affiliate group with 47 markets totaling over 1.6 million Hispanic TV Households. The firm also owns Gray Digital Media, a full-service digital agency offering national and local clients digital marketing strategies with advanced digital products and services. Its additional media properties include video production companies Raycom Sports, Tupelo Media Group, and PowerNation Studios, and studio production facilities Assembly Atlanta and Third Rail Studios.
Financials in millions USD. Fiscal year is February - January.
Breakdown
TTM
12/31/2025
09/30/2025
06/30/2025
03/31/2025
12/31/2024
Revenue
3,095
792
749
772
782
1,045
Revenue Growth (YoY)
-15%
-24%
-21%
-7%
-5%
21%
Cost of Revenue
2,334
590
564
583
597
624
Gross Profit
761
202
185
189
185
421
Selling, General & Admin
113
28
28
25
32
24
Research & Development
--
--
--
--
--
--
Operating Expenses
322
58
84
85
95
91
Other Non Operating Income (Expenses)
-1
1
-3
0
1
3
Pretax Income
-113
-26
-28
-35
-24
216
Income Tax Expense
-28
-16
-18
21
-15
47
Net Income
-137
-23
-23
-69
-22
156
Net Income Growth
-142%
-114.99%
-128%
-867%
-129%
-809%
Shares Outstanding (Diluted)
100
100
97
97
96
96
Shares Change (YoY)
4%
4%
0%
1%
1%
4%
EPS (Diluted)
-1.37
-0.23
-0.23
-0.71
-0.22
1.62
EPS Growth
-141%
-113.99%
-128%
-858%
-129%
-780%
Free Cash Flow
181
69
-11
6
117
328
Free Cash Flow Per Share
--
--
--
--
--
--
Gross Margin
24.58%
25.5%
24.69%
24.48%
23.65%
40.28%
Operating Margin
14.18%
18.18%
13.48%
13.47%
11.5%
31.57%
Profit Margin
-4.42%
-2.9%
-3.07%
-8.93%
-2.81%
14.92%
Free Cash Flow Margin
5.84%
8.71%
-1.46%
0.77%
14.96%
31.38%
EBITDA
676
202
157
164
153
397
EBITDA Margin
21.84%
25.5%
20.96%
21.24%
19.56%
37.99%
D&A For EBITDA
237
58
56
60
63
67
EBIT
439
144
101
104
90
330
EBIT Margin
14.18%
18.18%
13.48%
13.47%
11.5%
31.57%
Effective Tax Rate
24.77%
61.53%
64.28%
-60%
62.5%
21.75%
Follow-Up Questions
What are Gray Media Inc's key financial statements?
According to the latest financial statement (Form-10K), Gray Media Inc has a total asset of $0, Net loss of $0
What are the key financial ratios for GTN?
Gray Media Inc's Current ratio is 0, has a Net margin is 0, sales per share of $0.
How is Gray Media Inc's revenue broken down by segment or geography?
Gray Media Inc largest revenue segment is Broadcasting, at a revenue of 2,988,000,000 in the most earnings release.For geography, United States is the primary market for Gray Media Inc, at a revenue of 3,095,000,000.
Is Gray Media Inc profitable?
no, according to the latest financial statements, Gray Media Inc has a net loss of $0
Does Gray Media Inc have any liabilities?
no, Gray Media Inc has liability of 0
How many outstanding shares for Gray Media Inc?
Gray Media Inc has a total outstanding shares of 0