GAS Financials: %{var1} AI Analysis

Breakdown	TTM	12/31/2025	12/31/2024	12/31/2023	12/31/2022	12/31/2021
Revenue	11,701	11,701	9,177	5,862	3,963	1,838
Revenue Growth (YoY)	28.99%	28%	56.99%	48%	115.99%	298%
Cost of Revenue	--	--	--	--	--	--
Gross Profit	--	--	--	--	--	--
Selling, General & Admin	2,049	2,049	1,755	665	627	431
Research & Development	--	--	--	--	--	--
Operating Expenses	12,097	12,097	9,120	6,098	4,553	2,383
Other Non Operating Income (Expenses)	-23	-23	0	-7	2	-1
Pretax Income	-437	-437	33	-267	-610	-570
Income Tax Expense	5	5	7	3	0	0
Net Income	-443	-443	25	-270	-606	-572
Net Income Growth	-1,872%	-1,872%	-109%	-55%	6%	41%
Shares Outstanding (Diluted)	283.29	262.38	265.85	221.65	212.5	179
Shares Change (YoY)	14%	-1%	20%	4%	19%	-9%
EPS (Diluted)	-1.56	-1.68	0.09	-1.22	-2.85	-3.2
EPS Growth	-1,660%	-1,864.99%	-108%	-56.99%	-11%	55%
Free Cash Flow	1,058	1,058	950	-297	351	-207
Free Cash Flow Per Share	--	--	--	--	--	--
Gross Margin	--	--	--	--	--	--
Operating Margin	-3.38%	-3.38%	0.62%	-4%	-14.86%	-29.59%
Profit Margin	-3.78%	-3.78%	0.27%	-4.6%	-15.29%	-31.12%
Free Cash Flow Margin	9.04%	9.04%	10.35%	-5.06%	8.85%	-11.26%
EBITDA	-368	-368	89	-205	-574	-530
EBITDA Margin	-3.14%	-3.14%	0.96%	-3.49%	-14.48%	-28.83%
D&A For EBITDA	28	28	32	30	15	14
EBIT	-396	-396	57	-235	-589	-544
EBIT Margin	-3.38%	-3.38%	0.62%	-4%	-14.86%	-29.59%
Effective Tax Rate	-1.14%	-1.14%	21.21%	-1.12%	0%	0%

undefined (GAS) Financial