FHFFY Financials: FHFFY AI Analysis

Breakdown	TTM	03/31/2025	03/31/2024	03/31/2023	03/31/2022	03/31/2021
Revenue	149,491	139,868	122,674	113,045	103,737	104,124
Revenue Growth (YoY)	11%	14%	9%	9%	0%	-2%
Cost of Revenue	105,130	100,278	95,539	88,269	80,535	81,769
Gross Profit	44,361	39,590	27,135	24,776	23,202	22,355
Selling, General & Admin	33,135	29,747	18,090	15,748	15,076	14,262
Research & Development	--	--	--	--	--	--
Operating Expenses	34,233	30,912	18,864	16,435	15,702	14,809
Other Non Operating Income (Expenses)	1,686	1,177	133	140	100	127
Pretax Income	12,408	9,634	8,529	8,662	8,376	8,384
Income Tax Expense	3,377	3,286	2,721	2,846	2,092	3,121
Net Income	8,510	5,829	5,680	5,658	6,177	5,149
Net Income Growth	114.99%	3%	0%	-8%	20%	18%
Shares Outstanding (Diluted)	36.32	36.98	37.38	37.38	37.38	37.38
Shares Change (YoY)	-2%	-1%	0%	0%	0%	1%
EPS (Diluted)	234.3	157.59	151.94	151.35	165.23	137.73
EPS Growth	119%	4%	0%	-8%	20%	17%
Free Cash Flow	--	189	5,022	7,008	3,472	6,864
Free Cash Flow Per Share	--	--	--	--	--	--
Gross Margin	29.67%	28.3%	22.11%	21.91%	22.36%	21.46%
Operating Margin	6.77%	6.2%	6.74%	7.37%	7.22%	7.24%
Profit Margin	5.69%	4.16%	4.63%	5%	5.95%	4.94%
Free Cash Flow Margin	--	0.13%	4.09%	6.19%	3.34%	6.59%
EBITDA	11,356	10,396	9,344	9,221	8,277	8,282
EBITDA Margin	7.59%	7.43%	7.61%	8.15%	7.97%	7.95%
D&A For EBITDA	1,228	1,718	1,073	880	777	736
EBIT	10,128	8,678	8,271	8,341	7,500	7,546
EBIT Margin	6.77%	6.2%	6.74%	7.37%	7.22%	7.24%
Effective Tax Rate	27.21%	34.1%	31.9%	32.85%	24.97%	37.22%

undefined (FHFFY) Financial