ENBRF Dividend: Enbridge Inc Yield Insights

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
营收	64,234	53,473	43,649	53,309	47,071	39,087
营收同比增长 (YoY)	32%	23%	-18%	13%	20%	-22%
营收成本	37,826	29,071	21,460	32,487	28,597	20,876
毛利润	26,408	24,402	22,189	20,822	18,474	18,211
销售、一般及管理费用	9,968	9,442	8,673	8,273	6,706	6,744
研发	--	--	--	--	--	--
营业费用	15,549	14,609	13,286	12,590	10,558	10,456
其他非经营性收入 (费用)	956	622	625	460	422	153
税前利润	8,186	7,299	7,879	4,542	7,729	4,190
所得税费用	1,910	1,668	1,821	1,604	1,415	774
净利润	5,613	5,053	5,839	2,589	5,816	2,983
净利润增长	-11%	-13%	126%	-55%	95%	-44%
稀释后流通股数	2,187	2,158	2,058	2,029	2,025	2,021
股份同比变动 (YoY)	0%	5%	1%	0%	0%	0%
每股收益 (摊薄)	2.57	2.34	2.84	1.28	2.87	1.48
每股收益增长率	-11%	-18%	122%	-55%	94%	-44%
自由现金流	4,054	5,670	9,325	6,409	1,163	4,161
每股自由现金流	1.85	2.62	4.53	3.15	0.57	2.05
毛利率	41.11%	45.63%	50.83%	39.05%	39.24%	46.59%
营业利润率	16.9%	18.31%	20.39%	15.44%	16.81%	19.84%
净利率	8.73%	9.44%	13.37%	4.85%	12.35%	7.63%
自由现金流利润率	6.31%	10.6%	21.36%	12.02%	2.47%	10.64%
EBITDA	16,440	14,960	13,516	12,549	11,768	11,467
EBITDA 利润率	25.59%	27.97%	30.96%	23.54%	25%	29.33%
EBITDA 中的折旧与摊销	5,581	5,167	4,613	4,317	3,852	3,712
EBIT	10,859	9,793	8,903	8,232	7,916	7,755
EBIT 利润率	16.9%	18.31%	20.39%	15.44%	16.81%	19.84%
有效税率	23.33%	22.85%	23.11%	35.31%	18.3%	18.47%

Follow-Up Questions











