DOV Dividend: Dover Corp Yield Insights

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	7,923	7,745	7,684	7,844	7,907	6,683
Revenue Growth (YoY)	-5%	1%	-2%	-1%	18%	-6%
Cost of Revenue	4,750	4,749	4,797	4,932	4,924	4,190
Gross Profit	3,172	2,996	2,886	2,911	2,982	2,492
Selling, General & Admin	1,789	1,720	1,617	1,601	1,674	1,515
Research & Development	--	--	--	--	--	--
Operating Expenses	1,789	1,720	1,617	1,601	1,674	1,515
Other Non Operating Income (Expenses)	40	46	21	22	14	11
Pretax Income	1,337	1,757	1,123	1,190	1,400	841
Income Tax Expense	276	357	179	200	277	158
Net Income	2,247	2,697	1,056	1,065	1,123	683
Net Income Growth	44%	155%	-1%	-5%	64%	1%
Shares Outstanding (Diluted)	138.02	138.69	140.59	143.59	145.27	145.4
Shares Change (YoY)	0%	-1%	-2%	-1%	0%	-1%
EPS (Diluted)	16.28	19.44	7.51	7.41	7.73	4.7
EPS Growth	45%	159%	1%	-4%	65%	2%
Free Cash Flow	566	580	1,152	594	944	939
Free Cash Flow Per Share	4.1	4.18	8.19	4.13	6.49	6.45
Gross Margin	40.03%	38.68%	37.55%	37.11%	37.71%	37.28%
Operating Margin	17.45%	16.47%	16.51%	16.7%	16.54%	14.61%
Profit Margin	28.36%	34.82%	13.74%	13.57%	14.2%	10.21%
Free Cash Flow Margin	7.14%	7.48%	14.99%	7.57%	11.93%	14.05%
EBITDA	1,749	1,613	1,574	1,605	1,598	1,256
EBITDA Margin	22.07%	20.82%	20.48%	20.46%	20.2%	18.79%
D&A For EBITDA	366	337	305	295	290	279
EBIT	1,383	1,276	1,269	1,310	1,308	977
EBIT Margin	17.45%	16.47%	16.51%	16.7%	16.54%	14.61%
Effective Tax Rate	20.64%	20.31%	15.93%	16.8%	19.78%	18.78%

Follow-Up Questions











