Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 12/31/2009 | 12/31/2008 | 12/31/2007 | 12/31/2006 | 12/31/2005 |
|---|---|---|---|---|---|---|
| Revenue | 11 | 14 | 17 | 14 | 15 | 13 |
| Revenue Growth (YoY) | -35% | -18% | 21% | -7% | 15% | 44% |
| Cost of Revenue | 8 | 10 | 13 | 10 | 10 | 8 |
| Gross Profit | 2 | 4 | 3 | 3 | 4 | 4 |
| Selling, General & Admin | 2 | 3 | 2 | 3 | 2 | 2 |
| Research & Development | -- | -- | -- | -- | -- | -- |
| Operating Expenses | 2 | 3 | 2 | 3 | 2 | 2 |
| Other Non Operating Income (Expenses) | -- | 0 | 0 | 0 | 0 | -- |
| Pretax Income | 0 | 0 | 0 | 0 | 1 | 1 |
| Income Tax Expense | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income | 0 | 0 | 0 | 0 | 0 | 1 |
| Net Income Growth | -- | -- | -- | -- | -100% | 0% |
| Shares Outstanding (Diluted) | 5.77 | 5.8 | 6.02 | 6.1 | 6.15 | 6.2 |
| Shares Change (YoY) | 0% | -4% | -1% | -1% | -1% | 4% |
| EPS (Diluted) | 0 | 0.09 | 0.05 | 0.05 | 0.12 | 0.18 |
| EPS Growth | -104% | 61% | 6% | -54% | -36% | 12% |
| Free Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow Per Share | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Margin | 18.18% | 28.57% | 17.64% | 21.42% | 26.66% | 30.76% |
| Operating Margin | 0% | 7.14% | 0% | 0% | 6.66% | 15.38% |
| Profit Margin | 0% | 0% | 0% | 0% | 0% | 7.69% |
| Free Cash Flow Margin | 0% | 0% | 0% | 0% | 0% | 0% |
| EBITDA | 0 | 1 | 0 | 0 | 1 | 2 |
| EBITDA Margin | 0% | 7.14% | 0% | 0% | 6.66% | 15.38% |
| D&A For EBITDA | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | 0 | 1 | 0 | 0 | 1 | 2 |
| EBIT Margin | 0% | 7.14% | 0% | 0% | 6.66% | 15.38% |
| Effective Tax Rate | 0% | 0% | 0% | 0% | 0% | 0% |