Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 12/31/2009 | 12/31/2008 | 12/31/2007 | 12/31/2006 | 12/31/2005 |
|---|---|---|---|---|---|---|
| Revenue | 2 | 2 | 0 | 0 | 0 | 0 |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | -- |
| Cost of Revenue | 3 | 3 | 0 | 0 | 0 | 0 |
| Gross Profit | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling, General & Admin | 5 | 4 | 3 | 6 | 0 | 0 |
| Research & Development | -- | -- | -- | -- | -- | -- |
| Operating Expenses | 5 | 4 | 3 | 6 | 0 | 0 |
| Other Non Operating Income (Expenses) | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax Income | -6 | -5 | -2 | -7 | 0 | 0 |
| Income Tax Expense | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income | -7 | -6 | -2 | -7 | 0 | 0 |
| Net Income Growth | 250% | 200% | -71% | -- | -- | -100% |
| Shares Outstanding (Diluted) | 88.15 | 82.63 | 4.18 | 1.26 | 0.7 | 0.12 |
| Shares Change (YoY) | 2,021% | 1,873% | 231.99% | 80% | 455% | 44% |
| EPS (Diluted) | -0.07 | -0.06 | -0.62 | -5.57 | -1.27 | 3.33 |
| EPS Growth | -88% | -89% | -89% | 335% | -138% | -118% |
| Free Cash Flow | -3 | -3 | -2 | -3 | 0 | 0 |
| Free Cash Flow Per Share | -0.03 | -0.03 | -0.47 | -2.37 | 0 | 0 |
| Gross Margin | 0% | 0% | 0% | 0% | 0% | 0% |
| Operating Margin | -250% | -250% | 0% | 0% | 0% | 0% |
| Profit Margin | -350% | -300% | 0% | 0% | 0% | 0% |
| Free Cash Flow Margin | -150% | -150% | 0% | 0% | 0% | 0% |
| EBITDA | -5 | -5 | -2 | -5 | 0 | 0 |
| EBITDA Margin | -250% | -250% | 0% | 0% | 0% | 0% |
| D&A For EBITDA | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | -5 | -5 | -2 | -5 | 0 | 0 |
| EBIT Margin | -250% | -250% | 0% | 0% | 0% | 0% |
| Effective Tax Rate | 0% | 0% | 0% | 0% | 0% | 0% |