Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | 12/31/2007 | 12/31/2006 |
|---|---|---|
| Revenue | 45 | 36 |
| Revenue Growth (YoY) | 25% | -- |
| Cost of Revenue | 43 | 33 |
| Gross Profit | 2 | 2 |
| Selling, General & Admin | 3 | 3 |
| Research & Development | -- | -- |
| Operating Expenses | 3 | 3 |
| Other Non Operating Income (Expenses) | -- | -- |
| Pretax Income | -1 | -1 |
| Income Tax Expense | 0 | 0 |
| Net Income | -1 | -1 |
| Net Income Growth | 0% | -- |
| Shares Outstanding (Diluted) | 20.43 | 17.36 |
| Shares Change (YoY) | 18% | -- |
| EPS (Diluted) | -0.08 | -0.1 |
| EPS Growth | -18% | -- |
| Free Cash Flow | -1 | -3 |
| Free Cash Flow Per Share | -0.04 | -0.17 |
| Gross Margin | 4.44% | 5.55% |
| Operating Margin | 0% | -2.77% |
| Profit Margin | -2.22% | -2.77% |
| Free Cash Flow Margin | -2.22% | -8.33% |
| EBITDA | 0 | -1 |
| EBITDA Margin | 0% | -2.77% |
| D&A For EBITDA | 0 | 0 |
| EBIT | 0 | -1 |
| EBIT Margin | 0% | -2.77% |
| Effective Tax Rate | 0% | 0% |