CB Dividend: Chubb Ltd Yield Insights

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	58,512	55,753	49,735	43,097	40,869	35,994
Revenue Growth (YoY)	7%	12%	15%	5%	14%	5%
Cost of Revenue	--	--	--	--	--	--
Gross Profit	--	--	--	--	--	--
Selling, General & Admin	4,600	4,547	4,106	3,416	3,154	3,001
Research & Development	--	--	--	--	--	--
Operating Expenses	45,777	44,443	40,267	35,926	32,969	32,332
Other Non Operating Income (Expenses)	-11	-34	-23	-27	-41	-61
Pretax Income	12,393	11,455	9,526	6,485	9,794	4,162
Income Tax Expense	2,304	1,815	511	1,239	1,269	629
Net Income	9,675	9,272	9,028	5,246	8,525	3,533
Net Income Growth	-3%	3%	72%	-38%	141%	-21%
Shares Outstanding (Diluted)	400.86	408.48	414.2	423.52	443.19	453.44
Shares Change (YoY)	-2%	-1%	-2%	-4%	-2%	-1%
EPS (Diluted)	24.13	22.7	21.8	12.39	19.24	7.79
EPS Growth	-2%	4%	76%	-36%	147%	-20%
Free Cash Flow	13,321	16,182	12,632	11,258	11,151	9,785
Free Cash Flow Per Share	33.23	39.61	30.49	26.58	25.16	21.57
Gross Margin	--	--	--	--	--	--
Operating Margin	21.76%	20.28%	19.03%	16.63%	19.33%	10.17%
Profit Margin	16.53%	16.63%	18.15%	12.17%	20.85%	9.81%
Free Cash Flow Margin	22.76%	29.02%	25.39%	26.12%	27.28%	27.18%
EBITDA	13,041	11,633	9,778	7,456	8,187	3,952
EBITDA Margin	22.28%	20.86%	19.66%	17.3%	20.03%	10.97%
D&A For EBITDA	306	323	310	285	287	290
EBIT	12,735	11,310	9,468	7,171	7,900	3,662
EBIT Margin	21.76%	20.28%	19.03%	16.63%	19.33%	10.17%
Effective Tax Rate	18.59%	15.84%	5.36%	19.1%	12.95%	15.11%

Follow-Up Questions











