BODI Financials: Beachbody Company Inc AI Analysis



Financials

BODI Financial

Beachbody Company Inc

$10.25

-1.53%

$-0.16

As of today:May 20, 16:55:15 GMT-4

Overview Forecast Earnings Dividends Financials

Key Stats

Prev.Close

$10.41

Open

$10.41

Day's Range

$10.07 - $10.56

52 week range

$3.38 - $16.87

Volume

48.2K

Avg.Volume

62.8K

Dividend yield

EPS (TTM)

-0.44

Market Cap

$73.5M

What is BODI?

The Beachbody Co., Inc. operates as a health and wellness company. The company is headquartered in El Segundo, California and currently employs 270 full-time employees. The company went IPO on 2020-11-30. The firm's products include digital subscriptions, nutritional products and connected fitness products. Its digital subscriptions include BOD and a live interactive premium subscription, BODi. Its digital platforms provide a one-stop-shop for all types of fitness and nutrition content, with brands such as P90X, Insanity, 21 Day Fix, 80 Day Obsession, Morning Meltdown 100, LIIFT4, Unstress Meditations, Portion Fix, 4 Weeks of Focus, Sure Thing, Dig Deeper, and others. The Beachbody On Demand Interactive (BODi) platform gives users access to comprehensive, highly produced, and creatively diverse fitness content with dynamic trainers. Its nutritional products include Shakeology, Beachbody Performance supplements, BEACHBARs and others. Its digital subscription offerings are complemented by its connected fitness products acquired from Myx.

Features

Markets

News

Breakdown	TTM	12/31/2025	09/30/2025	06/30/2025	03/31/2025	12/31/2024
Revenue	251	55	59	63	72	86
Revenue Growth (YoY)	-40%	-36%	-42%	-43%	-40%	-28%
Cost of Revenue	67	14	15	17	20	25
Gross Profit	183	41	44	46	51	60
Selling, General & Admin	133	24	29	37	42	50
Research & Development	37	7	9	9	11	11
Operating Expenses	175	33	39	47	55	72
Other Non Operating Income (Expenses)	-1	-1	0	1	0	0
Pretax Income	-2	5	3	-5	-5	-34
Income Tax Expense	0	0	0	0	0	0
Net Income	-2	5	3	-5	-5	-34
Net Income Growth	-97%	-114.99%	-125%	-50%	-64%	-48%
Shares Outstanding (Diluted)	7.04	7.04	7.04	6.95	6.88	6.85
Shares Change (YoY)	3%	3%	3%	2%	2%	9%
EPS (Diluted)	-0.4	0.74	0.5	-0.84	-0.83	-5.03
EPS Growth	-96%	-114.99%	-129%	-47%	-60%	-51%
Free Cash Flow	17	4	9	2	1	-7
Free Cash Flow Per Share	--	--	--	--	--	--
Gross Margin	72.9%	74.54%	74.57%	73.01%	70.83%	69.76%
Operating Margin	3.18%	14.54%	6.77%	-1.58%	-4.16%	-12.79%
Profit Margin	-0.79%	9.09%	5.08%	-7.93%	-6.94%	-39.53%
Free Cash Flow Margin	6.77%	7.27%	15.25%	3.17%	1.38%	-8.13%
EBITDA	25	11	7	3	2	4
EBITDA Margin	9.96%	20%	11.86%	4.76%	2.77%	4.65%
D&A For EBITDA	17	3	3	4	5	15
EBIT	8	8	4	-1	-3	-11
EBIT Margin	3.18%	14.54%	6.77%	-1.58%	-4.16%	-12.79%
Effective Tax Rate	0%	0%	0%	0%	0%	0%

Breakdown

TTM

12/31/2025

09/30/2025

06/30/2025

03/31/2025

12/31/2024

Revenue

251

Revenue Growth (YoY)

-40%

-36%

-42%

-43%

-40%

-28%

Cost of Revenue

Gross Profit

183

Selling, General & Admin

133

Research & Development

Operating Expenses

175

Other Non Operating Income (Expenses)

-1

Pretax Income

-2

-5

-34

Income Tax Expense

Net Income

-2

-5

-34

Net Income Growth

-97%

-114.99%

-125%

-50%

-64%

-48%

Shares Outstanding (Diluted)

7.04

6.95

6.88

6.85

Shares Change (YoY)

EPS (Diluted)

-0.4

0.74

0.5

-0.84

-0.83

-5.03

EPS Growth

-96%

-114.99%

-129%

-47%

-60%

-51%

Free Cash Flow

-7

Free Cash Flow Per Share

Gross Margin

72.9%

74.54%

74.57%

73.01%

70.83%

69.76%

Operating Margin

3.18%

14.54%

6.77%

-1.58%

-4.16%

-12.79%

Profit Margin

-0.79%

9.09%

5.08%

-7.93%

-6.94%

-39.53%

Free Cash Flow Margin

6.77%

7.27%

15.25%

3.17%

1.38%

-8.13%

EBITDA

EBITDA Margin

9.96%

20%

11.86%

4.76%

2.77%

4.65%

D&A For EBITDA

EBIT

-1

-3

-11

EBIT Margin

3.18%

14.54%

6.77%

-1.58%

-4.16%

-12.79%

Effective Tax Rate

Follow-Up Questions

What are Beachbody Company Inc's key financial statements?



According to the latest financial statement (Form-10K), Beachbody Company Inc has a total asset of $0, Net loss of $0

What are the key financial ratios for BODI?



Beachbody Company Inc's Current ratio is 0, has a Net margin is 0, sales per share of $0.

How is Beachbody Company Inc's revenue broken down by segment or geography?



Beachbody Company Inc largest revenue segment is Digital, at a revenue of 153,281,000 in the most earnings release.For geography, United States is the primary market for Beachbody Company Inc, at a revenue of 232,575,000.

Is Beachbody Company Inc profitable?



no, according to the latest financial statements, Beachbody Company Inc has a net loss of $0

Does Beachbody Company Inc have any liabilities?



no, Beachbody Company Inc has liability of 0

How many outstanding shares for Beachbody Company Inc?



Beachbody Company Inc has a total outstanding shares of 0

Beachbody Company Inc (BODI) Financial

BODI Stock Price Chart

Key Stats

Prev.Close

Open

Day's Range

52 week range

Volume

Avg.Volume

Dividend yield

EPS (TTM)

Market Cap

What is BODI?

Beachbody Company Inc (BODI) Financial

BODI Stock Price Chart

Key Stats

Prev.Close

Open

Day's Range

52 week range

Volume

Avg.Volume

Dividend yield

EPS (TTM)

Market Cap

What is BODI?

BODI Income

Follow-Up Questions

What are Beachbody Company Inc's key financial statements?

What are the key financial ratios for BODI?

How is Beachbody Company Inc's revenue broken down by segment or geography?

Is Beachbody Company Inc profitable?

Does Beachbody Company Inc have any liabilities?

How many outstanding shares for Beachbody Company Inc?