Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 03/31/2025 | 03/31/2024 | 03/31/2023 | 03/31/2022 | 03/31/2021 |
|---|---|---|---|---|---|---|
| Revenue | 4 | 5 | 6 | 7 | 7 | 4 |
| Revenue Growth (YoY) | -33% | -17% | -14% | 0% | 75% | -56% |
| Cost of Revenue | 2 | 2 | 3 | 3 | 3 | 3 |
| Gross Profit | 1 | 2 | 3 | 4 | 4 | 1 |
| Selling, General & Admin | 2 | 2 | 3 | 2 | 2 | 2 |
| Research & Development | -- | -- | -- | -- | -- | -- |
| Operating Expenses | 5 | 3 | 4 | 3 | 3 | 3 |
| Other Non Operating Income (Expenses) | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax Income | -4 | -4 | -12 | 0 | 0 | 3 |
| Income Tax Expense | -- | -- | -- | -- | -- | -- |
| Net Income | -4 | -4 | -12 | 0 | 0 | 3 |
| Net Income Growth | -67% | -67% | -- | -- | -100% | -250% |
| Shares Outstanding (Diluted) | 485.3 | 485.3 | 485.3 | 486.17 | 436.43 | 133.07 |
| Shares Change (YoY) | 0% | 0% | 0% | 11% | 227.99% | 30% |
| EPS (Diluted) | 0 | 0 | -0.02 | 0 | 0 | 0.03 |
| EPS Growth | -66% | -67% | -- | -- | -100% | -200% |
| Free Cash Flow | 0 | 0 | 0 | -5 | -3 | 0 |
| Free Cash Flow Per Share | 0 | 0 | 0 | -0.01 | 0 | 0 |
| Gross Margin | 25% | 40% | 50% | 57.14% | 57.14% | 25% |
| Operating Margin | -75% | -20% | 0% | 0% | 0% | -50% |
| Profit Margin | -100% | -80% | -200% | 0% | 0% | 75% |
| Free Cash Flow Margin | 0% | 0% | 0% | -71.42% | -42.85% | 0% |
| EBITDA | -3 | -1 | 1 | 1 | 1 | -1 |
| EBITDA Margin | -75% | -20% | 16.66% | 14.28% | 14.28% | -25% |
| D&A For EBITDA | 0 | 0 | 1 | 1 | 1 | 1 |
| EBIT | -3 | -1 | 0 | 0 | 0 | -2 |
| EBIT Margin | -75% | -20% | 0% | 0% | 0% | -50% |
| Effective Tax Rate | -- | -- | -- | -- | -- | -- |