BA Dividend: Boeing Co Yield Insights

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	80,757	66,517	77,794	66,608	62,286	58,656
Revenue Growth (YoY)	10%	-15%	17%	7%	6%	-31%
Cost of Revenue	79,869	68,508	70,070	63,078	59,237	63,843
Gross Profit	888	-1,991	7,724	3,530	3,049	-5,187
Selling, General & Admin	5,825	5,021	5,168	4,187	4,157	4,817
Research & Development	3,487	3,812	3,377	2,852	2,249	2,476
Operating Expenses	9,312	8,833	8,545	7,039	6,406	7,293
Other Non Operating Income (Expenses)	1,356	1,222	1,227	1,058	551	447
Pretax Income	-9,777	-12,210	-2,005	-5,022	-5,033	-14,476
Income Tax Expense	66	-381	237	31	-743	-1,360
Net Income	-10,167	-11,875	-2,222	-4,935	-4,202	-11,873
Net Income Growth	27%	434%	-55%	17%	-65%	1,767%
Shares Outstanding (Diluted)	759.9	646.9	605.8	594.9	587.6	568.6
Shares Change (YoY)	23%	7%	2%	1%	3%	0%
EPS (Diluted)	-13.37	-18.36	-3.67	-8.3	-7.15	-20.88
EPS Growth	4%	400%	-56%	16%	-66%	1,764%
Free Cash Flow	-6,350	-14,398	4,433	2,290	-4,396	-19,713
Free Cash Flow Per Share	-8.35	-22.25	7.31	3.84	-7.48	-34.66
Gross Margin	1.09%	-2.99%	9.92%	5.29%	4.89%	-8.84%
Operating Margin	-10.43%	-16.27%	-1.05%	-5.26%	-5.38%	-21.27%
Profit Margin	-12.58%	-17.85%	-2.85%	-7.4%	-6.74%	-20.24%
Free Cash Flow Margin	-7.86%	-21.64%	5.69%	3.43%	-7.05%	-33.6%
EBITDA	-6,498	-8,988	1,040	-1,530	-1,213	-10,234
EBITDA Margin	-8.04%	-13.51%	1.33%	-2.29%	-1.94%	-17.44%
D&A For EBITDA	1,926	1,836	1,861	1,979	2,144	2,246
EBIT	-8,424	-10,824	-821	-3,509	-3,357	-12,480
EBIT Margin	-10.43%	-16.27%	-1.05%	-5.26%	-5.38%	-21.27%
Effective Tax Rate	-0.67%	3.12%	-11.82%	-0.61%	14.76%	9.39%

Follow-Up Questions











