ATH Financials: %{var1} AI Analysis

Breakdown	TTM	12/31/2025	12/31/2024	12/31/2023	12/31/2022	12/31/2021
Revenue	1,267	1,267	1,288	1,264	1,457	1,070
Revenue Growth (YoY)	-2%	-2%	2%	-13%	36%	9%
Cost of Revenue	932	932	968	979	1,131	801
Gross Profit	334	334	319	284	326	269
Selling, General & Admin	165	166	182	175	171	154
Research & Development	42	42	46	45	47	42
Operating Expenses	208	208	228	221	218	197
Other Non Operating Income (Expenses)	--	--	-2	-3	0	-1
Pretax Income	94	94	62	45	116	86
Income Tax Expense	20	20	16	2	26	8
Net Income	74	74	192	72	90	78
Net Income Growth	-61%	-61%	167%	-20%	15%	7%
Shares Outstanding (Diluted)	57.81	57.98	59.3	59.7	58.99	59.4
Shares Change (YoY)	-3%	-2%	-1%	1%	-1%	0%
EPS (Diluted)	1.28	1.28	3.24	1.22	1.52	1.31
EPS Growth	-60%	-60%	166%	-20%	16%	7%
Free Cash Flow	92	92	99	16	-196	-126
Free Cash Flow Per Share	--	--	--	--	--	--
Gross Margin	26.36%	26.36%	24.76%	22.46%	22.37%	25.14%
Operating Margin	9.94%	9.86%	6.98%	4.9%	7.41%	6.63%
Profit Margin	5.84%	5.84%	14.9%	5.69%	6.17%	7.28%
Free Cash Flow Margin	7.26%	7.26%	7.68%	1.26%	-13.45%	-11.77%
EBITDA	211	210	176	146	184	135
EBITDA Margin	16.65%	16.57%	13.66%	11.55%	12.62%	12.61%
D&A For EBITDA	85	85	86	84	76	64
EBIT	126	125	90	62	108	71
EBIT Margin	9.94%	9.86%	6.98%	4.9%	7.41%	6.63%
Effective Tax Rate	21.27%	21.27%	25.8%	4.44%	22.41%	9.3%

undefined (ATH) Financial