AME Dividend: AMETEK Inc Yield Insights

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
营收	7,164	6,941	6,596	6,150	5,546	4,540
营收同比增长 (YoY)	4%	5%	7%	11%	22%	-12%
营收成本	4,572	4,464	4,212	4,005	3,633	2,952
毛利润	2,591	2,476	2,384	2,145	1,912	1,587
销售、一般及管理费用	717	696	677	644	603	515
研发	--	--	--	--	--	--
营业费用	698	696	677	644	603	515
其他非经营性收入 (费用)	-24	-5	-19	11	-5	0
税前利润	1,768	1,661	1,606	1,428	1,223	1,082
所得税费用	299	285	293	269	233	209
净利润	1,468	1,376	1,313	1,159	990	872
净利润增长	10%	5%	13%	17%	14%	1%
稀释后流通股数	231.67	232.16	231.5	231.5	232.8	231.2
股份同比变动 (YoY)	0%	0%	0%	-1%	1%	1%
每股收益 (摊薄)	6.33	5.92	5.67	5.01	4.25	3.77
每股收益增长率	10%	5%	13%	18%	13%	1%
自由现金流	1,642	1,701	1,599	1,010	1,049	1,206
每股自由现金流	7.08	7.32	6.9	4.36	4.5	5.21
毛利率	36.16%	35.67%	36.14%	34.87%	34.47%	34.95%
营业利润率	26.42%	25.63%	25.87%	24.39%	23.58%	23.59%
净利率	20.49%	19.82%	19.9%	18.84%	17.85%	19.2%
自由现金流利润率	22.92%	24.5%	24.24%	16.42%	18.91%	26.56%
EBITDA	2,306	2,161	2,044	1,819	1,600	1,326
EBITDA 利润率	32.18%	31.13%	30.98%	29.57%	28.84%	29.2%
EBITDA 中的折旧与摊销	413	382	337	319	292	255
EBIT	1,893	1,779	1,707	1,500	1,308	1,071
EBIT 利润率	26.42%	25.63%	25.87%	24.39%	23.58%	23.59%
有效税率	16.91%	17.15%	18.24%	18.83%	19.05%	19.31%

Follow-Up Questions











