adidas AG engages in the design, distribution, and marketing of athletic and sporting lifestyle products. The company is headquartered in Herzogenaurach, Bayern and currently employs 64,938 full-time employees. The firm's segments include Europe, North America, Asia-Pacific, Russia/CIS, Latin America; Emerging Markets, Adidas Golf, Runtastic, and other centrally managed businesses. Its segment includes wholesale, retail, and e-commerce business activities relating to the distribution and sale of products of the Adidas brand to retail customers and end consumers. The firm has over 2,500 own-retail stores, mono-branded franchise stores, shop-in-shops, joint ventures with retail partners and co-branded stores, and an e-commerce channel, which is available to customers in over 50 countries. Adidas branded products include footwear, apparel, and hardware, such as bags and balls.
Financials in millions USD. Fiscal year is February - January.
Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue
24,811
24,811
23,683
21,427
22,511
21,234
Revenue Growth (YoY)
5%
5%
11%
-5%
6%
15%
Cost of Revenue
12,006
12,006
11,658
11,244
11,867
10,469
Gross Profit
12,805
12,805
12,025
10,183
10,644
10,765
Selling, General & Admin
10,872
10,694
10,731
9,782
9,925
8,686
Research & Development
--
154
170
151
153
130
Operating Expenses
10,749
10,751
10,718
9,922
9,796
8,708
Other Non Operating Income (Expenses)
-1
-1
16
36
-13
1
Pretax Income
1,819
1,820
1,121
65
388
1,852
Income Tax Expense
444
443
297
124
134
360
Net Income
1,339
1,340
764
-75
612
2,116
Net Income Growth
75%
75%
-1,119%
-112%
-71%
390%
Shares Outstanding (Diluted)
178.51
178.56
178.56
178.54
183
194
Shares Change (YoY)
0%
0%
0%
-2%
-6%
-1%
EPS (Diluted)
7.5
7.5
4.27
-0.42
3.34
10.9
EPS Growth
76%
76%
-1,117%
-112.99%
-69%
393%
Free Cash Flow
274
274
2,370
2,044
-1,239
2,526
Free Cash Flow Per Share
--
--
--
--
--
--
Gross Margin
51.61%
51.61%
50.77%
47.52%
47.28%
50.69%
Operating Margin
8.28%
8.27%
5.51%
1.21%
3.76%
9.68%
Profit Margin
5.39%
5.4%
3.22%
-0.35%
2.71%
9.96%
Free Cash Flow Margin
1.1%
1.1%
10%
9.53%
-5.5%
11.89%
EBITDA
3,210
3,208
2,515
1,473
2,223
3,206
EBITDA Margin
12.93%
12.92%
10.61%
6.87%
9.87%
15.09%
D&A For EBITDA
1,154
1,154
1,208
1,212
1,375
1,149
EBIT
2,056
2,054
1,307
261
848
2,057
EBIT Margin
8.28%
8.27%
5.51%
1.21%
3.76%
9.68%
Effective Tax Rate
24.4%
24.34%
26.49%
190.76%
34.53%
19.43%
Follow-Up Questions
What are adidas AG's key financial statements?
According to the latest financial statement (Form-10K), adidas AG has a total asset of $20,262, Net profit of $1,340
What are the key financial ratios for ADDYY?
adidas AG's Current ratio is 1.39, has a Net margin is 5.4, sales per share of $138.94.
How is adidas AG's revenue broken down by segment or geography?
adidas AG largest revenue segment is Footwear, at a revenue of 14,232,000,000 in the most earnings release.For geography, EMEA is the primary market for adidas AG, at a revenue of 8,550,000,000.
Is adidas AG profitable?
yes, according to the latest financial statements, adidas AG has a net profit of $1,340
Does adidas AG have any liabilities?
yes, adidas AG has liability of 14,486
How many outstanding shares for adidas AG?
adidas AG has a total outstanding shares of 178.66