%5EGSPC Financials: %{var1} AI Analysis

Breakdown	TTM	12/31/2025	12/31/2024	12/31/2023	12/31/2022	12/31/2021
Revenue	1,268	1,268	1,219	1,132	1,065	1,131
Revenue Growth (YoY)	4%	4%	8%	6%	-6%	10%
Cost of Revenue	647	647	650	623	597	608
Gross Profit	621	621	569	509	468	523
Selling, General & Admin	424	424	412	384	379	360
Research & Development	--	--	--	--	--	--
Operating Expenses	424	424	412	395	394	412
Other Non Operating Income (Expenses)	4	4	9	12	4	6
Pretax Income	177	177	161	100	69	76
Income Tax Expense	50	50	48	30	22	21
Net Income	126	126	112	69	46	55
Net Income Growth	13%	13%	62%	50%	-16%	-36%
Shares Outstanding (Diluted)	22.81	23.4	24.14	23.95	24	24.1
Shares Change (YoY)	-6%	-3%	1%	0%	0%	5%
EPS (Diluted)	5.54	5.41	4.66	2.91	1.94	2.28
EPS Growth	19%	16%	60%	50%	-15%	-40%
Free Cash Flow	153	153	128	80	82	131
Free Cash Flow Per Share	--	--	--	--	--	--
Gross Margin	48.97%	48.97%	46.67%	44.96%	43.94%	46.24%
Operating Margin	15.45%	15.45%	12.87%	9.98%	6.94%	9.81%
Profit Margin	9.93%	9.93%	9.18%	6.09%	4.31%	4.86%
Free Cash Flow Margin	12.06%	12.06%	10.5%	7.06%	7.69%	11.58%
EBITDA	244	244	201	170	137	214
EBITDA Margin	19.24%	19.24%	16.48%	15.01%	12.86%	18.92%
D&A For EBITDA	48	48	44	57	63	103
EBIT	196	196	157	113	74	111
EBIT Margin	15.45%	15.45%	12.87%	9.98%	6.94%	9.81%
Effective Tax Rate	28.24%	28.24%	29.81%	30%	31.88%	27.63%

undefined (%5EGSPC) Financial