Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 06/30/2024 | 06/30/2023 | 06/30/2022 | 06/30/2021 |
|---|---|---|---|---|---|
| Revenue | 330 | 183 | 142 | 108 | 45 |
| Revenue Growth (YoY) | 46% | 28.99% | 31% | 140% | -- |
| Cost of Revenue | 212 | 108 | 83 | 61 | 21 |
| Gross Profit | 117 | 74 | 58 | 47 | 24 |
| Selling, General & Admin | 82 | 49 | 93 | 26 | 49 |
| Research & Development | 21 | 15 | 9 | 7 | 10 |
| Operating Expenses | 103 | 64 | 103 | 34 | 59 |
| Other Non Operating Income (Expenses) | 1 | 0 | 2 | 0 | 0 |
| Pretax Income | 18 | 18 | -42 | 12 | -36 |
| Income Tax Expense | 6 | 5 | 0 | -2 | 0 |
| Net Income | 11 | 13 | -43 | 14 | -37 |
| Net Income Growth | -122% | -130% | -407% | -138% | -- |
| Shares Outstanding (Diluted) | 31.58 | 30.36 | 26.33 | 26.33 | 26.33 |
| Shares Change (YoY) | 20% | 15% | 0% | 0% | -- |
| EPS (Diluted) | 0.38 | 0.43 | -1.63 | 0.54 | -1.4 |
| EPS Growth | -120% | -127% | -401.99% | -139% | -- |
| Free Cash Flow | -- | -4 | -2 | -1 | -18 |
| Free Cash Flow Per Share | -- | -0.13 | -0.07 | -0.03 | -0.68 |
| Gross Margin | 35.45% | 40.43% | 40.84% | 43.51% | 53.33% |
| Operating Margin | 3.93% | 5.46% | -30.98% | 11.11% | -77.77% |
| Profit Margin | 3.33% | 7.1% | -30.28% | 12.96% | -82.22% |
| Free Cash Flow Margin | -- | -2.18% | -1.4% | -0.92% | -40% |
| EBITDA | -- | 11 | -44 | 12 | -35 |
| EBITDA Margin | -- | 6.01% | -30.98% | 11.11% | -77.77% |
| D&A For EBITDA | -- | 1 | 0 | 0 | 0 |
| EBIT | 13 | 10 | -44 | 12 | -35 |
| EBIT Margin | 3.93% | 5.46% | -30.98% | 11.11% | -77.77% |
| Effective Tax Rate | 33.33% | 27.77% | 0% | -16.66% | 0% |