T Dividend: AT&T Inc Yield Insights

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
매출	124,480	122,336	122,428	120,741	134,038	143,050
매출 성장률 (YoY)	2%	0%	1%	-10%	-6%	-21%
매출원가	50,197	49,221	50,123	50,848	60,407	65,651
매출총이익	74,283	73,115	72,305	69,893	73,631	77,399
판매비와관리비	28,950	28,397	28,858	28,940	29,759	31,753
연구개발 비용	--	--	--	--	--	--
영업비용	50,082	48,977	47,635	46,961	47,611	54,276
기타 비영업 수익(비용)	7,977	2,158	1,248	6,039	9,089	-1,284
세전수익(EBT)	28,050	16,698	19,848	-3,094	29,171	-354
법인세비용	4,412	4,445	4,225	3,780	5,395	1,168
순이익	22,168	10,746	14,192	-8,727	19,874	-5,369
순이익 성장률	150%	-24%	-263%	-144%	-470%	-139%
발행주(희석)	7,169	7,204	7,258	7,166	7,503	7,157
주식 변화 (YoY)	0%	-1%	1%	-4%	5%	-3%
EPS (희석주당이익)	3.08	1.49	1.97	-1.21	2.64	-0.75
EPS 성장률	150%	-24%	-263%	-146%	-451.99%	-140%
잉여현금흐름	19,956	18,508	20,461	12,397	26,413	28,439
주당 잉여현금흐름	2.78	2.56	2.81	1.72	3.52	3.97
매출총이익률	59.67%	59.76%	59.05%	57.88%	54.93%	54.1%
영업이익률	19.44%	19.73%	20.15%	18.99%	19.41%	16.16%
이익률	17.8%	8.78%	11.59%	-7.22%	14.82%	-3.75%
잉여현금흐름마진	16.03%	15.12%	16.71%	10.26%	19.7%	19.88%
EBITDA	45,333	44,718	43,447	40,953	43,872	45,646
EBITDA 마진	36.41%	36.55%	35.48%	33.91%	32.73%	31.9%
D&A for EBITDA	21,132	20,580	18,777	18,021	17,852	22,523
EBIT	24,201	24,138	24,670	22,932	26,020	23,123
EBIT 마진	19.44%	19.73%	20.15%	18.99%	19.41%	16.16%
실질 세율	15.72%	26.61%	21.28%	-122.17%	18.49%	-329.94%

Follow-Up Questions











