MTCH Dividend: Match Group Inc Yield Insights

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
營收	3,469	3,479	3,364	3,188	2,983	2,391
營收年增率 (YoY)	0%	3%	6%	7%	25%	17%
營收成本	962	988	951	957	836	632
毛利	2,507	2,490	2,412	2,231	2,146	1,759
銷售、一般及管理費用	1,047	1,063	1,002	972	983	794
研發	449	442	384	333	241	169
營業費用	1,617	1,636	1,496	1,716	1,294	1,008
其他非營業收入 (費用)	2	0	-14	0	-10	-4
稅前淨利	688	704	776	377	256	631
所得稅費用	126	152	125	15	-19	43
淨利	562	551	651	361	277	162
淨利成長	-10%	-15%	80%	30%	71%	-64%
稀釋後流通股數	260.32	279.06	293.28	295.2	304.8	256
股數年變動 (YoY)	-6%	-5%	-1%	-3%	19%	27%
每股盈餘 (稀釋)	2.14	1.97	2.22	1.22	0.91	0.63
每股盈餘成長率	-4%	-11%	82%	34%	44%	-72%
自由現金流	962	882	829	476	832	759
每股自由現金流	3.69	3.16	2.82	1.61	2.72	2.96
毛利率	72.26%	71.57%	71.7%	69.98%	71.94%	73.56%
營業利益率	25.62%	24.51%	27.22%	16.15%	28.52%	31.36%
淨利率	16.2%	15.83%	19.35%	11.32%	9.28%	6.77%
自由現金流利潤率	27.73%	25.35%	24.64%	14.93%	27.89%	31.74%
EBITDA	1,004	1,014	1,025	924	921	798
EBITDA 利潤率	28.94%	29.14%	30.46%	28.98%	30.87%	33.37%
EBITDA 中的折舊與攤銷	115	161	109	409	70	48
EBIT	889	853	916	515	851	750
EBIT 利潤率	25.62%	24.51%	27.22%	16.15%	28.52%	31.36%
有效稅率	18.31%	21.59%	16.1%	3.97%	-7.42%	6.81%

Follow-Up Questions











