Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 12/31/2009 | 12/31/2008 | 12/31/2007 | 12/31/2006 |
|---|---|---|---|---|---|
| Revenue | 6 | 6 | 7 | 6 | 5 |
| Revenue Growth (YoY) | -14% | -14% | 17% | 20% | -- |
| Cost of Revenue | 1 | 1 | 1 | 1 | 0 |
| Gross Profit | 5 | 5 | 5 | 5 | 4 |
| Selling, General & Admin | 1 | 1 | 1 | 1 | 1 |
| Research & Development | -- | -- | -- | -- | -- |
| Operating Expenses | 1 | 2 | 2 | 2 | 1 |
| Other Non Operating Income (Expenses) | 0 | 0 | 0 | 0 | 0 |
| Pretax Income | 3 | 3 | 3 | 2 | 2 |
| Income Tax Expense | 0 | 0 | 0 | 0 | 0 |
| Net Income | 2 | 2 | 2 | 1 | 1 |
| Net Income Growth | 0% | 0% | 100% | 0% | -- |
| Shares Outstanding (Diluted) | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Shares Change (YoY) | 0% | 0% | 0% | 9% | -- |
| EPS (Diluted) | 238.16 | 221.04 | 229.78 | 163.21 | 175 |
| EPS Growth | 8% | -4% | 41% | -7% | -- |
| Free Cash Flow | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow Per Share | 0 | 0 | 0 | 0 | 0 |
| Gross Margin | 83.33% | 83.33% | 71.42% | 83.33% | 80% |
| Operating Margin | 50% | 50% | 42.85% | 33.33% | 40% |
| Profit Margin | 33.33% | 33.33% | 28.57% | 16.66% | 20% |
| Free Cash Flow Margin | 0% | 0% | 0% | 0% | 0% |
| EBITDA | 3 | 3 | 3 | 2 | 2 |
| EBITDA Margin | 50% | 50% | 42.85% | 33.33% | 40% |
| D&A For EBITDA | 0 | 0 | 0 | 0 | 0 |
| EBIT | 3 | 3 | 3 | 2 | 2 |
| EBIT Margin | 50% | 50% | 42.85% | 33.33% | 40% |
| Effective Tax Rate | 0% | 0% | 0% | 0% | 0% |