CZR Dividend: Caesars Entertainment Inc Yield Insights

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	11,369	11,245	11,528	10,821	9,570	3,628
Revenue Growth (YoY)	1%	-2%	7%	13%	164%	44%
Cost of Revenue	5,970	5,726	5,701	5,687	4,956	2,041
Gross Profit	5,399	5,519	5,827	5,134	4,614	1,587
Selling, General & Admin	1,920	1,920	2,012	2,068	1,782	902
Research & Development	--	--	--	--	--	--
Operating Expenses	3,338	3,244	3,273	3,273	2,908	1,485
Other Non Operating Income (Expenses)	1	27	10	80	-144	176
Pretax Income	-160	-124	-60	-565	-1,269	-1,606
Income Tax Expense	18	87	-888	-41	-283	132
Net Income	-241	-278	786	-899	-1,019	-1,757
Net Income Growth	-33%	-135%	-187%	-12%	-42%	-2,269%
Shares Outstanding (Diluted)	207	215	216	214	211	130
Shares Change (YoY)	-4%	0%	1%	1%	62%	65%
EPS (Diluted)	-1.14	-1.29	3.63	-4.2	-4.82	-13.51
EPS Growth	-31%	-136%	-187%	-13%	-64%	-1,412%
Free Cash Flow	379	-236	515	12	350	-801
Free Cash Flow Per Share	1.83	-1.09	2.38	0.05	1.65	-6.16
Gross Margin	47.48%	49.07%	50.54%	47.44%	48.21%	43.74%
Operating Margin	18.12%	20.23%	22.15%	17.19%	17.82%	2.81%
Profit Margin	-2.11%	-2.47%	6.81%	-8.3%	-10.64%	-48.42%
Free Cash Flow Margin	3.33%	-2.09%	4.46%	0.11%	3.65%	-22.07%
EBITDA	3,479	3,599	3,815	3,066	2,832	685
EBITDA Margin	30.6%	32%	33.09%	28.33%	29.59%	18.88%
D&A For EBITDA	1,418	1,324	1,261	1,205	1,126	583
EBIT	2,061	2,275	2,554	1,861	1,706	102
EBIT Margin	18.12%	20.23%	22.15%	17.19%	17.82%	2.81%
Effective Tax Rate	-11.25%	-70.16%	1,480%	7.25%	22.3%	-8.21%

Follow-Up Questions











