ReportIncome
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 12/31/2024 | 12/31/2023 | 12/31/2022 |
|---|---|---|---|---|
| Revenue | 2,461 | 482 | 383 | 37 |
| Revenue Growth (YoY) | 531% | 26% | 935% | -- |
| Cost of Revenue | -- | -- | -- | -- |
| Gross Profit | -- | -- | -- | -- |
| Selling, General & Admin | 929 | 368 | 326 | 1 |
| Research & Development | -- | -- | -- | -- |
| Operating Expenses | 1,203 | 375 | 331 | 36 |
| Other Non Operating Income (Expenses) | -- | -- | -- | -- |
| Pretax Income | 1,556 | 541 | 451 | 19 |
| Income Tax Expense | 150 | -- | -- | -- |
| Net Income | 1,406 | 541 | 451 | 19 |
| Net Income Growth | 217% | 20% | 2,274% | -- |
| Shares Outstanding (Diluted) | 1,628.3 | 419.62 | 396.52 | 400.92 |
| Shares Change (YoY) | 291% | 6% | -1% | -- |
| EPS (Diluted) | 0.86 | 1.29 | 1.14 | 0.05 |
| EPS Growth | -19% | 13% | 2,180% | -- |
| Free Cash Flow | 966 | 586 | 467 | -2 |
| Free Cash Flow Per Share | 0.59 | 1.39 | 1.17 | 0 |
| Gross Margin | -- | -- | -- | -- |
| Operating Margin | 51.11% | 22.19% | 13.57% | 2.7% |
| Profit Margin | 57.13% | 112.24% | 117.75% | 51.35% |
| Free Cash Flow Margin | 39.25% | 121.57% | 121.93% | -5.4% |
| EBITDA | 1,272 | -- | -- | -- |
| EBITDA Margin | 51.68% | -- | -- | -- |
| D&A For EBITDA | 14 | -- | -- | -- |
| EBIT | 1,258 | 107 | 52 | 1 |
| EBIT Margin | 51.11% | 22.19% | 13.57% | 2.7% |
| Effective Tax Rate | 9.64% | -- | -- | -- |